USD 0.0
(3.33%)
Breakdown | 2011 | 2010 | 2009 | 2007 | 2006 |
---|---|---|---|---|---|
Revenue | 3899.00 | 4544.00 | 4771.00 | 10.05 Thousand | 2138.00 |
Cost of Revenue | 3115.00 | 3567.00 | 3632.00 | 5904.00 | 6601.00 |
Gross Profit | 784.00 | 977.00 | 1139.00 | 4155.00 | -4463.00 |
Operating Expenses | 17.55 Million | 30.7 Thousand | 30.4 Thousand | 66.45 Thousand | 11.97 Thousand |
Selling, General and Administrative Expenses | 17.55 Million | 30.7 Thousand | 30.4 Thousand | 66.45 Thousand | 11.97 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 17.55 Million | 34.27 Thousand | 34.04 Thousand | 72.36 Thousand | 18.57 Thousand |
Operating Income | -17.55 Million | -29.72 Thousand | -29.26 Thousand | -62.3 Thousand | -16.43 Thousand |
Interest Expense | 7731.00 | 19.01 Thousand | 9149.00 | 3347.00 | 95.00 |
Income Tax Expense | 481.00 | 648.00 | 175.00 | 60.00 | 65.00 |
Earnings before Tax | -19.26 Million | -48.74 Thousand | -38.41 Thousand | -65.65 Thousand | -16.53 Thousand |
Net Income | -19.26 Million | -49.39 Thousand | -38.59 Thousand | -65.71 Thousand | -16.59 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.44 Billion | 20.21 Million | 20.21 Million | 5.1 Million | 5.1 Million |
Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 20.21 Million | 20.21 Million | 5.1 Million | 5.1 Million |
Gross Margin | 0.20 | 0.22 | 0.24 | 0.41 | -2.09 |
EBIT Margin | -4502.53 | -6.54 | -6.13 | -6.14 | -6.57 |
Profit Margin | -4942.19 | -10.87 | -8.09 | -6.53 | -7.76 |
EBITDA | -17.55 Million | -29.72 Thousand | -29.26 Thousand | -61.79 Thousand | -14.03 Thousand |
Earnings Before Tax Margin | -4502.53 | -6.54 | -6.13 | -6.19 | -7.69 |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 |
---|---|---|---|---|---|---|
Revenue | 500.00 | 473.00 | 405.00 | 1116.00 | 3899.00 | 993.00 |
Cost of Revenue | 239.00 | 690.00 | 690.00 | 737.00 | 3115.00 | 773.00 |
Gross Profit | 261.00 | -217.00 | -285.00 | 379.00 | 784.00 | 220.00 |
Operating Expenses | 2922.00 | 38.86 Thousand | 3155.00 | -1.49 Million | 17.55 Million | 17.79 Million |
Selling, General and Administrative Expenses | 8078.00 | 38.86 Thousand | 3156.00 | -1.76 Million | - | 17.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3161.00 | 39.55 Thousand | 3845.00 | -1.49 Million | 17.55 Million | 17.8 Million |
Operating Income | -2661.00 | -39.07 Thousand | -3440.00 | 1.49 Million | -17.55 Million | -17.79 Million |
Interest Expense | 2990.00 | 878.00 | 758.00 | -12.81 Thousand | 7731.00 | 7494.00 |
Income Tax Expense | - | - | - | - | 481.00 | - |
Earnings before Tax | -5975.00 | -39.95 Thousand | -4198.00 | -195.9 Thousand | -19.26 Million | -17.8 Million |
Net Income | -5975.00 | -39.95 Thousand | -4198.00 | -195.9 Thousand | -19.26 Million | -17.8 Million |
Earnings Per Share Basic | - | - | - | - | - | -0.01 |
Earnings Per Share Diluted | - | - | - | - | - | -0.01 |
Weighted Average Shares Outstanding | 3.51 Billion | 3.51 Billion | 3.51 Billion | - | 1.44 Billion | 2.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.51 Billion | 3.51 Billion | 3.51 Billion | - | 1.44 Billion | 2.25 Billion |
Gross Margin | 0.52 | -0.46 | -0.70 | 0.34 | 0.20 | 0.22 |
EBIT Margin | -5.32 | -82.62 | -8.49 | -187.03 | - | -17.92 Thousand |
Profit Margin | -11.95 | -84.48 | -10.37 | -175.55 | -4942.19 | -17.93 Thousand |
EBITDA | -2661.00 | -39.07 Thousand | -3440.00 | -208.72 Thousand | - | -17.79 Million |
Earnings Before Tax Margin | -5.32 | -82.62 | -8.49 | 1341.65 | -4502.53 | -17.92 Thousand |
KLDI
RGEDF
2230
0HS2
RCF
SBMIF