USD 133.46
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.94 Billion | 30.82 Billion | 27.74 Billion | 23.82 Billion | 23.89 Billion | 21.34 Billion |
Cost of Revenue | 26.27 Billion | 24.23 Billion | 21.57 Billion | 19.04 Billion | 18.68 Billion | 16.44 Billion |
Gross Profit | 5.67 Billion | 6.58 Billion | 6.16 Billion | 4.77 Billion | 5.2 Billion | 4.89 Billion |
Operating Expenses | 5.18 Billion | 5.26 Billion | 4.6 Billion | 3.8 Billion | 3.87 Billion | 3.81 Billion |
Selling, General and Administrative Expenses | 4.42 Billion | 4.64 Billion | 4.07 Billion | 3.3 Billion | 3.43 Billion | 3.36 Billion |
Research and Development Expenses | - | 0.05 | 0.09 | 0.04 | 0.06 | 0.06 |
Other Expenses | 745.4 Million | 613.08 Million | 525.87 Million | 501.72 Million | 439.22 Million | 93.02 Million |
Cost and Expenses | 30.85 Billion | 29.5 Billion | 26.17 Billion | 22.85 Billion | 22.56 Billion | 20.26 Billion |
Operating Income | 1.11 Billion | 1.51 Billion | 2.38 Billion | 969.75 Million | 1.25 Billion | 1.08 Billion |
Interest Expense | 149 Million | 68.99 Million | 50.35 Million | 67.75 Million | 85.75 Million | 107.27 Million |
Income Tax Expense | 250 Million | 234.23 Million | 567.5 Million | 214.1 Million | 69.89 Million | 313.05 Million |
Earnings before Tax | 1.27 Billion | 1.65 Billion | 2.4 Billion | 969.96 Million | 1.36 Billion | 1.37 Billion |
Net Income | 986 Million | 1.4 Billion | 1.83 Billion | 751.98 Million | 1.28 Billion | 1.06 Billion |
Earnings Per Share Basic | 3.20 | 4.36 | 5.48 | 2.24 | 3.82 | 3.13 |
Earnings Per Share Diluted | 3.15 | 4.29 | 5.41 | 2.22 | 3.77 | 3.10 |
Weighted Average Shares Outstanding | 308.43 Million | 322.81 Million | 335.23 Million | 335.19 Million | 335.79 Million | 339.32 Million |
Weighted Average Shares Outstanding (Diluted) | 312.55 Million | 327.69 Million | 339.71 Million | 338.39 Million | 340.52 Million | 343.12 Million |
Gross Margin | 0.18 | 0.21 | 0.22 | 0.20 | 0.22 | 0.23 |
EBIT Margin | 0.05 | 0.07 | 0.11 | 0.07 | 0.08 | 0.09 |
Profit Margin | 0.03 | 0.05 | 0.07 | 0.03 | 0.05 | 0.05 |
EBITDA | 1.71 Billion | 1.94 Billion | 2.91 Billion | 1.47 Billion | 1.76 Billion | 1.53 Billion |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.09 | 0.04 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.03 Billion | 8.39 Billion | 7.93 Billion | 31.94 Billion | 8.94 Billion | 7.86 Billion |
Cost of Revenue | 7.25 Billion | 6.95 Billion | 6.63 Billion | 26.27 Billion | 7.24 Billion | 6.39 Billion |
Gross Profit | 1.78 Billion | 1.43 Billion | 1.3 Billion | 5.67 Billion | 1.7 Billion | 1.47 Billion |
Operating Expenses | 1.41 Billion | 1.35 Billion | 1.11 Billion | 4.56 Billion | 1.2 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 1.23 Billion | 1.19 Billion | 1.11 Billion | - | 1.2 Billion | 1.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.41 Billion | 6 Million | -1.11 Billion | -4.56 Billion | -1.2 Billion | 149.16 Million |
Cost and Expenses | 8.66 Billion | 8.14 Billion | 7.74 Billion | 30.85 Billion | 8.45 Billion | 7.6 Billion |
Operating Income | 368 Million | 246 Million | 191 Million | 1.11 Billion | 494.5 Million | 269.43 Million |
Interest Expense | 64 Million | 63 Million | 36 Million | 149 Million | 39.39 Million | 38.2 Million |
Income Tax Expense | 67 Million | 32 Million | -28.9 Million | 250 Million | 136 Million | 30.55 Million |
Earnings before Tax | 312 Million | 174 Million | 119 Million | 1.27 Billion | 630.83 Million | 231.49 Million |
Net Income | 225 Million | 130 Million | 126 Million | 986 Million | 477.15 Million | 190.55 Million |
Earnings Per Share Basic | 0.73 | 0.42 | 0.41 | - | 1.57 | 0.62 |
Earnings Per Share Diluted | 0.73 | 0.42 | 0.41 | - | 1.55 | 0.61 |
Weighted Average Shares Outstanding | 306.25 Million | 306.74 Million | 305.8 Million | 308.43 Million | 304.72 Million | 307.85 Million |
Weighted Average Shares Outstanding (Diluted) | 308.3 Million | 308.03 Million | 308.5 Million | 312.55 Million | 308.52 Million | 312.22 Million |
Gross Margin | 0.20 | 0.17 | 0.16 | 0.18 | 0.19 | 0.19 |
EBIT Margin | 0.06 | 0.05 | 0.04 | - | 0.08 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.02 |
EBITDA | 547 Million | 407 Million | 349 Million | - | 676.66 Million | 408.47 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.02 | 0.03 | 0.06 | 0.03 |
MULG
002052
REALFI
002267
WEB
603999