USD 133.46
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.54 Billion | 20.51 Billion | 22.07 Billion | 18.03 Billion | 16.19 Billion | 13.45 Billion |
Total Current Assets | 9.66 Billion | 7.84 Billion | 9.54 Billion | 8.45 Billion | 7.31 Billion | 5.87 Billion |
Cash And Short Term Investments | 1.37 Billion | 1.31 Billion | 2.43 Billion | 1.89 Billion | 971.78 Million | 777.21 Million |
Cash and Cash Equivalents | 1.37 Billion | 1.31 Billion | 2.43 Billion | 1.89 Billion | 971.78 Million | 777.21 Million |
Short Term Investments | - | 1.31 Billion | - | - | - | - |
Net Receivables | 7.28 Billion | 6.44 Billion | 7 Billion | 6.41 Billion | 6.22 Billion | 5.01 Billion |
Inventory | - | -470.45 Million | -262.82 Million | -150.26 Million | -154.35 Million | -158.88 Million |
Other Current Assets | -8.65 Billion | 557 Million | 371.65 Million | 293.32 Million | 276.31 Million | 245.61 Million |
Total Non-Current Assets | 12.88 Billion | 12.66 Billion | 12.52 Billion | 9.58 Billion | 8.88 Billion | 7.58 Billion |
Net PPE | 1.93 Billion | 1.86 Billion | 1.86 Billion | 1.83 Billion | 1.83 Billion | 721.69 Million |
Good Will And Intangible Assets | 7.21 Billion | 7.06 Billion | 7.4 Billion | 5.18 Billion | 5.13 Billion | 5.09 Billion |
Good Will | 5.12 Billion | 4.86 Billion | 4.99 Billion | 3.82 Billion | 3.75 Billion | 3.65 Billion |
Intangible Assets | 2.08 Billion | 2.19 Billion | 2.4 Billion | 1.36 Billion | 1.37 Billion | 1.44 Billion |
Long-Term Investments | 1.55 Billion | 1.31 Billion | 1.19 Billion | 854.86 Million | 426.71 Million | 216.17 Million |
Tax Assets | 361 Million | 265.55 Million | 157.03 Million | 91.52 Million | 73.86 Million | 51.7 Million |
Other Non Current Assets | 1.82 Billion | 2.15 Billion | 1.9 Billion | 1.61 Billion | 1.41 Billion | 1.49 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.48 Billion | 11.9 Billion | 12.71 Billion | 10.91 Billion | 9.92 Billion | 8.44 Billion |
Total Current Liabilities | 8.24 Billion | 7.54 Billion | 8.15 Billion | 6.92 Billion | 6.26 Billion | 5.8 Billion |
Account Payables | 3.56 Billion | 3.07 Billion | 2.91 Billion | 2.69 Billion | 2.43 Billion | 1.91 Billion |
Tax Payables | 217 Million | 184.45 Million | 246.03 Million | 57.89 Million | 30.2 Million | 68.1 Million |
Short Term Debt | 969 Million | 625.84 Million | 1.27 Billion | 1.38 Billion | 977.17 Million | 1.32 Billion |
Deferred Revenue | 298 Million | 276.33 Million | 280.65 Million | 162.04 Million | 108.67 Million | 82.22 Million |
Other Current Liabilities | 3.41 Billion | 3.56 Billion | 3.67 Billion | 2.68 Billion | 2.73 Billion | 2.46 Billion |
Total Non Current Liabilities | 5.23 Billion | 4.36 Billion | 4.56 Billion | 3.99 Billion | 3.66 Billion | 2.64 Billion |
Long-Term Debt | 2.8 Billion | 2.86 Billion | 2.91 Billion | 2.71 Billion | 2.99 Billion | 1.77 Billion |
Deferred Revenue Non Current | -6.11 Billion | 11.9 Billion | -405.25 Million | 261.08 Million | -34.59 Million | 1.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.29 Billion | -10.69 Billion | 1.64 Billion | 892.5 Million | 668.63 Million | -690.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.06 Billion | 8.6 Billion | 9.35 Billion | 7.12 Billion | 6.27 Billion | 5 Billion |
Stock Holders Equity | 8.26 Billion | 7.85 Billion | 8.52 Billion | 7.07 Billion | 6.23 Billion | 4.93 Billion |
Common Stock | 3 Million | 3.11 Million | 3.32 Million | 3.35 Million | 3.34 Million | 3.36 Million |
Retained Earnings | 9.18 Billion | 8.83 Billion | 8.36 Billion | 6.53 Billion | 5.79 Billion | 4.5 Billion |
Accumulated other comprehensive income | -807 Million | -982.78 Million | -640.65 Million | -529.72 Million | -679.74 Million | -718.26 Million |
Common Stock Equity | 8.26 Billion | 7.85 Billion | 8.52 Billion | 7.07 Billion | 6.23 Billion | 4.93 Billion |
Capital Lease Obligation | 1.23 Billion | 1.3 Billion | 1.34 Billion | 1.32 Billion | 1.22 Billion | - |
Total Investments | 1.55 Billion | 1.31 Billion | 1.19 Billion | 854.86 Million | 426.71 Million | 216.17 Million |
Total Debt | 4.93 Billion | 3.49 Billion | 4.19 Billion | 4.09 Billion | 3.97 Billion | 3.09 Billion |
Net Debt | 3.56 Billion | 2.17 Billion | 1.76 Billion | 2.2 Billion | 3 Billion | 2.32 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.84 Billion | 23.46 Billion | 22.96 Billion | 22.54 Billion | 22.54 Billion | 21.68 Billion |
Total Current Assets | 10.61 Billion | 9.65 Billion | 9.44 Billion | 9.66 Billion | 9.66 Billion | 9.32 Billion |
Cash And Short Term Investments | 1.02 Billion | 1.03 Billion | 1.12 Billion | 1.37 Billion | 1.37 Billion | 1.25 Billion |
Cash and Cash Equivalents | 1.02 Billion | 1.03 Billion | 1.12 Billion | 1.37 Billion | 1.37 Billion | 1.25 Billion |
Short Term Investments | - | 142.8 Million | - | - | - | - |
Net Receivables | 8.79 Billion | 7.54 Billion | 7.26 Billion | 7.28 Billion | 7.28 Billion | 7.3 Billion |
Inventory | 361 Million | - | - | - | - | 425.45 Million |
Other Current Assets | 434 Million | -8.57 Billion | -8.39 Billion | -8.65 Billion | -8.65 Billion | 343.11 Million |
Total Non-Current Assets | 14.22 Billion | 13.8 Billion | 13.52 Billion | 12.88 Billion | 12.88 Billion | 12.36 Billion |
Net PPE | 2.05 Billion | 1.92 Billion | 1.9 Billion | 1.93 Billion | 1.93 Billion | 1.85 Billion |
Good Will And Intangible Assets | 8.15 Billion | 8.05 Billion | 7.85 Billion | 7.21 Billion | 7.21 Billion | 7.02 Billion |
Good Will | 5.77 Billion | 5.66 Billion | 5.55 Billion | 5.12 Billion | 5.12 Billion | 4.96 Billion |
Intangible Assets | 2.37 Billion | 2.38 Billion | 2.29 Billion | 2.08 Billion | 2.08 Billion | 2.06 Billion |
Long-Term Investments | 1.33 Billion | 1.3 Billion | 1.29 Billion | 1.55 Billion | 1.55 Billion | 1.31 Billion |
Tax Assets | 392 Million | 338 Million | 353 Million | 361 Million | 361 Million | 332.42 Million |
Other Non Current Assets | 2.29 Billion | 2.18 Billion | 2.11 Billion | 1.82 Billion | 1.82 Billion | 1.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.28 Billion | 14.27 Billion | 13.86 Billion | 13.48 Billion | 13.48 Billion | 13.22 Billion |
Total Current Liabilities | 9.43 Billion | 8.62 Billion | 8.23 Billion | 8.24 Billion | 8.24 Billion | 7.86 Billion |
Account Payables | 3.85 Billion | 3.56 Billion | 3.41 Billion | 3.56 Billion | 3.56 Billion | 2.9 Billion |
Tax Payables | 75 Million | 128 Million | 187 Million | 217 Million | 217 Million | 161.8 Million |
Short Term Debt | 2.14 Billion | 2.21 Billion | 1.96 Billion | 969 Million | 969 Million | 1.91 Billion |
Deferred Revenue | 329 Million | 311 Million | 304 Million | 298 Million | 298 Million | 263.09 Million |
Other Current Liabilities | 3.1 Billion | 2.53 Billion | 2.54 Billion | 3.41 Billion | 3.41 Billion | 2.79 Billion |
Total Non Current Liabilities | 5.85 Billion | 5.64 Billion | 5.63 Billion | 5.23 Billion | 5.23 Billion | 5.35 Billion |
Long-Term Debt | 3.27 Billion | 3.27 Billion | 3.28 Billion | 2.8 Billion | 2.8 Billion | 3.85 Billion |
Deferred Revenue Non Current | 1.2 Billion | -5.24 Billion | -5.24 Billion | -6.11 Billion | -6.11 Billion | 171.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Billion | 7.37 Billion | 7.34 Billion | 8.29 Billion | 8.29 Billion | 1.06 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.55 Billion | 9.18 Billion | 9.09 Billion | 9.06 Billion | 9.06 Billion | 8.46 Billion |
Stock Holders Equity | 8.69 Billion | 8.35 Billion | 8.26 Billion | 8.26 Billion | 8.26 Billion | 7.68 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3.04 Million |
Retained Earnings | 9.58 Billion | 9.38 Billion | 9.26 Billion | 9.18 Billion | 9.18 Billion | 8.72 Billion |
Accumulated other comprehensive income | -895 Million | -1.03 Billion | -1 Billion | -807 Million | -807 Million | -1.04 Billion |
Common Stock Equity | 8.69 Billion | 8.35 Billion | 8.26 Billion | 8.26 Billion | 8.26 Billion | 7.68 Billion |
Capital Lease Obligation | 1.43 Billion | 1.24 Billion | 1.2 Billion | 1.23 Billion | 1.23 Billion | 1.29 Billion |
Total Investments | 1.33 Billion | 1.45 Billion | 1.29 Billion | 1.55 Billion | 1.55 Billion | 1.31 Billion |
Total Debt | 5.42 Billion | 6.65 Billion | 6.38 Billion | 4.93 Billion | 4.93 Billion | 5.76 Billion |
Net Debt | 4.39 Billion | 5.62 Billion | 5.25 Billion | 3.56 Billion | 3.56 Billion | 4.51 Billion |
MULG
002052
REALFI
002267
WEB
603999