USD 77.84
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.27 Billion | 3.1 Billion | 2.88 Billion | 2.76 Billion | 2.96 Billion | 2.71 Billion |
Cost of Revenue | 1.22 Billion | 1.14 Billion | 1.04 Billion | 1.04 Billion | 1.09 Billion | 1.02 Billion |
Gross Profit | 2.05 Billion | 1.95 Billion | 1.84 Billion | 1.72 Billion | 1.86 Billion | 1.69 Billion |
Operating Expenses | 170.15 Million | 898.01 Million | 869.18 Million | 816.86 Million | 818.54 Million | 767.37 Million |
Selling, General and Administrative Expenses | 187.92 Million | 148.24 Million | 151.85 Million | 133.11 Million | 140.77 Million | 121.72 Million |
Research and Development Expenses | - | 0.33 | 0.22 | 0.35 | 0.22 | 0.26 |
Other Expenses | - | 749.77 Million | 717.33 Million | 683.75 Million | 677.76 Million | 645.64 Million |
Cost and Expenses | 1.39 Billion | 2.04 Billion | 1.91 Billion | 1.85 Billion | 1.91 Billion | 1.78 Billion |
Operating Income | 1.84 Billion | 1.02 Billion | 976.21 Million | 827.69 Million | 1.11 Billion | 913.68 Million |
Interest Expense | 572.86 Million | 437.13 Million | 423.34 Million | 431.71 Million | 412.71 Million | 378.16 Million |
Income Tax Expense | - | 437.13 Million | 547.51 Million | 492.94 Million | 589.77 Million | 177.04 Million |
Earnings before Tax | 291.42 Million | 1.02 Billion | 631.93 Million | 1.01 Billion | 651.99 Million | 597.87 Million |
Net Income | 190.21 Million | 583.44 Million | 84.41 Million | 525.74 Million | 62.22 Million | 582.84 Million |
Earnings Per Share Basic | 1.21 | 3.72 | 0.54 | 3.38 | 0.40 | 3.77 |
Earnings Per Share Diluted | 1.21 | 3.71 | 0.54 | 3.38 | 0.40 | 3.77 |
Weighted Average Shares Outstanding | 156.86 Million | 156.72 Million | 156.11 Million | 155.43 Million | 154.58 Million | 154.42 Million |
Weighted Average Shares Outstanding (Diluted) | 157.2 Million | 157.13 Million | 156.37 Million | 155.51 Million | 154.88 Million | 154.68 Million |
Gross Margin | 0.63 | 0.63 | 0.64 | 0.62 | 0.63 | 0.62 |
EBIT Margin | 0.84 | 0.57 | 0.59 | 0.55 | 0.60 | 0.58 |
Profit Margin | 0.06 | 0.19 | 0.03 | 0.19 | 0.02 | 0.21 |
EBITDA | 2.74 Billion | 1.76 Billion | 1.68 Billion | 2.13 Billion | 1.74 Billion | 2.03 Billion |
Earnings Before Tax Margin | 0.56 | 0.33 | 0.34 | 0.30 | 0.38 | 0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 859.22 Million | 850.48 Million | 839.43 Million | 828.93 Million | 3.27 Billion | 824.28 Million |
Cost of Revenue | 564.26 Million | 554.95 Million | 543.18 Million | 525.87 Million | 2.06 Billion | 312.59 Million |
Gross Profit | 294.95 Million | 295.52 Million | 296.25 Million | 303.06 Million | 1.2 Billion | 511.68 Million |
Operating Expenses | -33.44 Million | 267.79 Million | 50.13 Million | 41.2 Million | 174.31 Million | 239.36 Million |
Selling, General and Administrative Expenses | - | 48.25 Million | 50.01 Million | 42.79 Million | - | 31.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -33.44 Million | -44.24 Million | -50.13 Million | -41.2 Million | -174.31 Million | -32.21 Million |
Cost and Expenses | 597.71 Million | 599.19 Million | 593.31 Million | 567.07 Million | 2.23 Billion | 551.96 Million |
Operating Income | 261.51 Million | 251.28 Million | 246.12 Million | 261.85 Million | 1.03 Billion | 45.47 Million |
Interest Expense | - | 149.64 Million | 161.89 Million | 155.08 Million | 572.86 Million | 147.81 Million |
Income Tax Expense | 24.82 Million | 27.33 Million | 42.36 Million | 33.23 Million | 101.2 Million | -91.46 Million |
Earnings before Tax | 108.45 Million | 106.94 Million | 106.6 Million | 153.15 Million | 291.42 Million | -103.54 Million |
Net Income | 83.62 Million | 79.61 Million | 79.88 Million | 119.92 Million | 190.21 Million | -111.82 Million |
Earnings Per Share Basic | 0.53 | 0.51 | 0.51 | 0.76 | - | -0.71 |
Earnings Per Share Diluted | 0.53 | 0.51 | 0.51 | 0.76 | - | -0.71 |
Weighted Average Shares Outstanding | 157.72 Million | 157.03 Million | 156.98 Million | 156.94 Million | 156.86 Million | 156.88 Million |
Weighted Average Shares Outstanding (Diluted) | 158.21 Million | 157.29 Million | 157.13 Million | 157.27 Million | 157.2 Million | 156.88 Million |
Gross Margin | 0.34 | 0.35 | 0.35 | 0.37 | 0.37 | 0.62 |
EBIT Margin | 0.56 | 0.55 | 0.55 | 0.57 | - | 0.31 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.14 | 0.06 | -0.14 |
EBITDA | 484.4 Million | 470.82 Million | 464.83 Million | 473.92 Million | - | 252.91 Million |
Earnings Before Tax Margin | 0.30 | 0.30 | 0.29 | 0.32 | 0.32 | 0.06 |
GORO
0635
HAS
ORR
BTZI
0361