HKD 0.04
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 216.55 Million | 479.42 Million | 418.48 Million | 221.06 Million | 272.45 Million | 285.95 Million |
Cost of Revenue | 168.37 Million | 394.01 Million | 358.44 Million | 185.27 Million | 234.72 Million | 260.5 Million |
Gross Profit | 48.18 Million | 85.4 Million | 60.03 Million | 35.78 Million | 37.73 Million | 25.44 Million |
Operating Expenses | 59.71 Million | 61.61 Million | 56.62 Million | 42.92 Million | 53.54 Million | 58.17 Million |
Selling, General and Administrative Expenses | 59.71 Million | 61.61 Million | 56.62 Million | 42.92 Million | 52.3 Million | 59.95 Million |
Research and Development Expenses | - | - | - | - | 1.28 Million | 1.18 Million |
Other Expenses | - | -5.46 Million | -6.13 Million | - | 50 Thousand | -291 Thousand |
Cost and Expenses | 228.08 Million | 455.62 Million | 415.07 Million | 228.2 Million | 288.26 Million | 318.68 Million |
Operating Income | -11.53 Million | 23.79 Million | 3.41 Million | -7.14 Million | -15.81 Million | -32.72 Million |
Interest Expense | 10.5 Million | 13.68 Million | 12.62 Million | 13.03 Million | 11.12 Million | 8.46 Million |
Income Tax Expense | 1.12 Million | 10.36 Million | 105 Thousand | 176 Thousand | 1.14 Million | 717 Thousand |
Earnings before Tax | -17.41 Million | -5.58 Million | -23.56 Million | -19.36 Million | -21.97 Million | -39.78 Million |
Net Income | -18.53 Million | -15.94 Million | -23.67 Million | -19.54 Million | -23.11 Million | -40.5 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion |
Gross Margin | 0.22 | 0.18 | 0.14 | 0.16 | 0.14 | 0.09 |
EBIT Margin | 0.03 | 0.08 | 0.04 | 0.04 | -0.01 | -0.10 |
Profit Margin | -0.09 | -0.03 | -0.06 | -0.09 | -0.08 | -0.14 |
EBITDA | 6.14 Million | 22.99 Million | 4.1 Million | 10.16 Million | 2.31 Million | -26.11 Million |
Earnings Before Tax Margin | -0.05 | 0.05 | 0.01 | -0.03 | -0.06 | -0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 129.12 Million | 106.08 Million | 216.55 Million | 110.47 Million | 479.42 Million | 210.33 Million |
Cost of Revenue | 99.87 Million | 82.65 Million | 168.37 Million | 85.71 Million | 394.01 Million | 157.43 Million |
Gross Profit | 29.25 Million | 23.42 Million | 48.18 Million | 24.75 Million | 85.4 Million | 52.9 Million |
Operating Expenses | 27.95 Million | 30.27 Million | 59.71 Million | 28.74 Million | 61.61 Million | 31.93 Million |
Selling, General and Administrative Expenses | 27.95 Million | 30.27 Million | - | 28.89 Million | - | 31.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -52 Thousand | 146 Thousand | -5.46 Million | - |
Cost and Expenses | 127.82 Million | 112.93 Million | 228.08 Million | 114.46 Million | 455.62 Million | 189.36 Million |
Operating Income | 1.29 Million | -6.85 Million | -11.53 Million | -3.98 Million | 23.79 Million | 20.96 Million |
Interest Expense | 3.84 Million | 4.18 Million | 10.5 Million | 6.32 Million | 13.68 Million | 6.77 Million |
Income Tax Expense | 1.18 Million | 996 Thousand | 1.12 Million | 126 Thousand | 10.36 Million | 9.32 Million |
Earnings before Tax | 421 Thousand | -8.05 Million | -17.41 Million | -9.36 Million | -5.58 Million | -1.72 Million |
Net Income | -759 Thousand | -9.04 Million | -18.53 Million | -9.49 Million | -15.94 Million | -11.05 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 5.23 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion |
Gross Margin | 0.23 | 0.22 | 0.22 | 0.22 | 0.18 | 0.25 |
EBIT Margin | 0.04 | -0.01 | - | 0.03 | - | 0.13 |
Profit Margin | -0.01 | -0.09 | -0.09 | -0.09 | -0.03 | -0.05 |
EBITDA | 4.71 Million | -872 Thousand | - | 3.08 Million | - | 28.19 Million |
Earnings Before Tax Margin | 0.01 | -0.06 | -0.05 | -0.04 | 0.05 | 0.10 |
0HOX
GORO
0635
0QZA
ORR
BTZI