Beazer Homes USA, Inc. (0HMG.L)
USD 30.2
(-7.25%)
USD 30.2
(-7.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.2 Billion | 2.31 Billion | 2.14 Billion | 2.12 Billion | 2.08 Billion | 2.1 Billion |
| Cost of Revenue | 1.76 Billion | 1.78 Billion | 1.73 Billion | 1.78 Billion | 1.93 Billion | 1.77 Billion |
| Gross Profit | 443.33 Million | 536.85 Million | 401.24 Million | 342.91 Million | 151.27 Million | 331 Million |
| Operating Expenses | 266.08 Million | 264.36 Million | 254.38 Million | 262.48 Million | 241.17 Million | 249.66 Million |
| Selling, General and Administrative Expenses | 253.24 Million | 251.65 Million | 243.42 Million | 251.57 Million | 241.17 Million | 249.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.83 Million | -12.71 Million | -10.96 Million | -10.91 Million | - | - |
| Cost and Expenses | 2.02 Billion | 2.04 Billion | 1.99 Billion | 2.04 Billion | 2.17 Billion | 2.02 Billion |
| Operating Income | 177.25 Million | 272.49 Million | 146.85 Million | 80.42 Million | -89.89 Million | 81.34 Million |
| Interest Expense | 68.48 Million | 71.61 Million | 90.07 Million | 103.33 Million | 98.14 Million | - |
| Income Tax Expense | 23.95 Million | 53.27 Million | 21.54 Million | 17.97 Million | -37.21 Million | 94.48 Million |
| Earnings before Tax | 182.64 Million | 273.98 Million | 143.72 Million | 71.28 Million | -116.63 Million | 49.43 Million |
| Net Income | 158.61 Million | 220.7 Million | 122.02 Million | 52.22 Million | -79.52 Million | -45.37 Million |
| Earnings Per Share Basic | 5.23 | 7.25 | 4.07 | 1.76 | -2.60 | -1.41 |
| Earnings Per Share Diluted | 5.16 | 7.17 | 4.01 | 1.74 | -2.60 | -1.41 |
| Weighted Average Shares Outstanding | 30.35 Million | 30.43 Million | 29.95 Million | 29.7 Million | 30.61 Million | 32.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.74 Million | 30.79 Million | 30.43 Million | 29.94 Million | 30.61 Million | 32.14 Million |
| Gross Margin | 0.20 | 0.23 | 0.19 | 0.16 | 0.07 | 0.16 |
| EBIT Margin | 0.09 | 0.12 | 0.08 | 0.05 | -0.04 | 0.05 |
| Profit Margin | 0.07 | 0.10 | 0.06 | 0.02 | -0.04 | -0.02 |
| EBITDA | 190.09 Million | 288.81 Million | 161.69 Million | 97.65 Million | 73.48 Million | 101.85 Million |
| Earnings Before Tax Margin | 0.08 | 0.12 | 0.07 | 0.04 | -0.04 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 595.68 Million | 541.54 Million | 386.81 Million | 2.2 Billion | 645.4 Million | 572.54 Million |
| Cost of Revenue | 492.17 Million | 441.05 Million | 309.41 Million | 1.76 Billion | 510.98 Million | 455.4 Million |
| Gross Profit | 103.5 Million | 100.48 Million | 77.4 Million | 440.16 Million | 134.41 Million | 117.13 Million |
| Operating Expenses | 74.98 Million | 64.49 Million | 57.13 Million | 262.58 Million | 72.35 Million | 69.23 Million |
| Selling, General and Administrative Expenses | 70.88 Million | 62.28 Million | 55.23 Million | - | 71.47 Million | 65.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.09 Million | -2.2 Million | -1.9 Million | -9.67 Million | -889 Thousand | -3.29 Million |
| Cost and Expenses | 567.15 Million | 505.54 Million | 366.55 Million | 2.02 Billion | 583.34 Million | 524.64 Million |
| Operating Income | 28.52 Million | 35.99 Million | 20.26 Million | 177.58 Million | 62.05 Million | 47.9 Million |
| Interest Expense | 17.26 Million | 16.07 Million | 11.19 Million | 68.48 Million | 19.91 Million | 17.5 Million |
| Income Tax Expense | 2.45 Million | 6.73 Million | 1.18 Million | 23.95 Million | 8.47 Million | 6.24 Million |
| Earnings before Tax | 29.66 Million | 45.91 Million | 22.9 Million | 182.64 Million | 64.22 Million | 50.05 Million |
| Net Income | 27.21 Million | 39.17 Million | 21.72 Million | 158.61 Million | 55.75 Million | 43.81 Million |
| Earnings Per Share Basic | 0.89 | 1.27 | 0.71 | - | 1.83 | 1.44 |
| Earnings Per Share Diluted | 0.88 | 1.26 | 0.70 | - | 1.80 | 1.42 |
| Weighted Average Shares Outstanding | 30.92 Million | 30.76 Million | 30.59 Million | 30.35 Million | 30.4 Million | 30.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.93 Million | 31.13 Million | 30.98 Million | 30.74 Million | 31.04 Million | 30.86 Million |
| Gross Margin | 0.17 | 0.19 | 0.20 | 0.20 | 0.21 | 0.20 |
| EBIT Margin | 0.05 | 0.07 | 0.06 | - | 0.10 | 0.09 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.07 | 0.09 | 0.08 |
| EBITDA | 32.61 Million | 39.56 Million | 22.49 Million | - | 65.81 Million | 50.8 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | 0.08 | 0.10 | 0.08 |
600155
FRTAF
603098
301186
VODAF
BBC