AUD 0.33
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.84 Million | 66.3 Million | 21.41 Million | 26.15 Million | 315.59 Million | 205.22 Million |
Cost of Revenue | -72.76 Million | - | - | - | - | - |
Gross Profit | 93.6 Million | 66.3 Million | 21.41 Million | 26.15 Million | 315.59 Million | 205.22 Million |
Operating Expenses | 16.23 Million | 13.75 Million | 14.34 Million | 15.4 Million | 282.13 Million | 178.86 Million |
Selling, General and Administrative Expenses | 16.45 Million | 22.54 Million | 25.91 Million | 17.09 Million | 29.59 Million | 23.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -211 Thousand | -13.75 Million | -14.34 Million | -15.4 Million | -282.13 Million | -178.86 Million |
Cost and Expenses | -61.75 Million | 71.49 Million | 37.41 Million | 31.26 Million | 310.76 Million | 198.65 Million |
Operating Income | - | -5.18 Million | -16 Million | -5.1 Million | 4.85 Million | 6.56 Million |
Interest Expense | 76.62 Million | 12.98 Million | 1.16 Million | 303 Thousand | 248 Thousand | 5.34 Million |
Income Tax Expense | -1.34 Million | -1.25 Million | -3.61 Million | -1.73 Million | 1 Million | 2.09 Million |
Earnings before Tax | -8.04 Million | -5.18 Million | -16 Million | -5.1 Million | 4.82 Million | 5.7 Million |
Net Income | -6.7 Million | -3.93 Million | 59.78 Million | 5.65 Million | 3.82 Million | 3.61 Million |
Earnings Per Share Basic | -0.06 | -0.03 | 0.52 | 0.06 | 0.04 | 0.05 |
Earnings Per Share Diluted | -0.06 | -0.03 | 0.51 | 0.06 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 118.71 Million | 118.68 Million | 115.84 Million | 96.77 Million | 86.72 Million | 70.32 Million |
Weighted Average Shares Outstanding (Diluted) | 118.71 Million | 118.71 Million | 118.28 Million | 98.02 Million | 88.27 Million | 71.55 Million |
Gross Margin | 4.49 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.04 | 0.34 | 0.13 | -0.00 | -0.00 |
Profit Margin | -0.32 | -0.06 | 2.79 | 0.22 | 0.01 | 0.02 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | -0.08 | -0.75 | -0.20 | 0.02 | 0.03 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.13 Million | 98.21 Million | 48.17 Million | 66.3 Million | 39.46 Million | 26.85 Million |
Cost of Revenue | -36.91 Million | - | - | - | - | - |
Gross Profit | 50.04 Million | 98.21 Million | 48.17 Million | 66.3 Million | 39.46 Million | 26.85 Million |
Operating Expenses | 9.99 Million | 11 Million | 4.81 Million | 13.75 Million | 6.46 Million | 7.28 Million |
Selling, General and Administrative Expenses | 9.99 Million | - | 9.99 Million | - | 10.95 Million | 11.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.17 Million | -11 Million | -4.81 Million | -13.75 Million | -6.46 Million | -7.28 Million |
Cost and Expenses | 9.99 Million | 102.66 Million | 50.76 Million | 71.49 Million | 40.93 Million | 30.57 Million |
Operating Income | 3.14 Million | -1.00 | -2.59 Million | -5.18 Million | -1.46 Million | -3.71 Million |
Interest Expense | 9.57 Million | 18.05 Million | 8.47 Million | 12.98 Million | - | - |
Income Tax Expense | 570 Thousand | -1.34 Million | -778 Thousand | -1.25 Million | -216 Thousand | -1.03 Million |
Earnings before Tax | -5.45 Million | -8.04 Million | -2.59 Million | -5.18 Million | -1.46 Million | -3.71 Million |
Net Income | -4.88 Million | -6.7 Million | -1.81 Million | -3.93 Million | -1.25 Million | -2.68 Million |
Earnings Per Share Basic | -0.04 | - | -0.02 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.04 | - | -0.02 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 118.71 Million | 118.71 Million | 118.71 Million | 118.68 Million | 118.71 Million | 118.65 Million |
Weighted Average Shares Outstanding (Diluted) | 118.71 Million | 118.71 Million | 118.71 Million | 118.71 Million | 118.71 Million | 118.72 Million |
Gross Margin | 3.81 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | - | 0.03 | - | 0.01 | 0.08 |
Profit Margin | -0.37 | -0.07 | -0.04 | -0.06 | -0.03 | -0.10 |
EBITDA | 165 Thousand | - | 1.55 Million | - | 432 Thousand | 2.06 Million |
Earnings Before Tax Margin | 0.24 | -0.00 | -0.05 | -0.08 | -0.04 | -0.14 |
0HMG
600155
FRTAF
SPIR
301186
VODAF