AUD 0.33
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.72 Billion | 1.67 Billion | 1.43 Billion | 1.32 Billion | 834.1 Million | 646.14 Million |
Total Current Assets | 118.4 Million | 95.43 Million | 166.63 Million | 577.4 Million | 429.7 Million | 304.86 Million |
Cash And Short Term Investments | 118.4 Million | 90.7 Million | 140.02 Million | 47.28 Million | 48.73 Million | 51.72 Million |
Cash and Cash Equivalents | 210.32 Million | 90.7 Million | 140.02 Million | 47.28 Million | 48.73 Million | 51.72 Million |
Short Term Investments | 115.11 Million | 147.57 Million | 164.58 Million | 148.14 Million | 38.13 Million | 46.03 Million |
Net Receivables | 17.3 Million | 19.61 Million | 29.85 Million | 531.31 Million | 412.62 Million | 285.48 Million |
Inventory | 1.37 Billion | -110.32 Million | -169.88 Million | -578.59 Million | -461.35 Million | -337.21 Million |
Other Current Assets | -1.39 Billion | 95.43 Million | 166.63 Million | 577.4 Million | 429.7 Million | 304.86 Million |
Total Non-Current Assets | 1.6 Billion | 1.58 Billion | 1.26 Billion | 744.43 Million | 404.4 Million | 341.27 Million |
Net PPE | 189 Thousand | 490 Thousand | 812 Thousand | 2.64 Million | 3.8 Million | 1.19 Million |
Good Will And Intangible Assets | 3.77 Million | 14.48 Million | 14.5 Million | 62.86 Million | 63.6 Million | 66.39 Million |
Good Will | 3.5 Million | 7.1 Million | 7.1 Million | 19.17 Million | 19.17 Million | 19.17 Million |
Intangible Assets | 271 Thousand | 7.38 Million | 7.4 Million | 43.68 Million | 44.43 Million | 47.21 Million |
Long-Term Investments | 115.11 Million | 147.57 Million | 164.58 Million | 148.14 Million | 38.23 Million | 46.19 Million |
Tax Assets | - | 1.4 Billion | 1.05 Billion | 280.99 Thousand | -112.82 Million | -57.99 Million |
Other Non Current Assets | -119.07 Million | 19.61 Million | 29.85 Million | 530.49 Million | 411.58 Million | 285.48 Million |
Other Assets | 10 Thousand | - | - | 1.00 | - | - |
Total Liabilities | 1.6 Billion | 1.55 Billion | 1.24 Billion | 1.19 Billion | 724.86 Million | 545.7 Million |
Total Current Liabilities | 644.29 Million | 600.18 Million | 721.88 Million | 875.14 Million | 483.01 Million | 245.22 Million |
Account Payables | 8.82 Million | 6.08 Million | 5.93 Million | 4.36 Million | 2.73 Million | 3.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 297.51 Million | 354 Thousand | 321 Thousand | 51.61 Million | - | - |
Deferred Revenue | - | - | - | -51.61 Million | - | - |
Other Current Liabilities | -306.34 Million | 593.74 Million | 715.63 Million | 870.77 Million | 480.27 Million | 242.06 Million |
Total Non Current Liabilities | 1.6 Billion | 951.42 Million | 523.02 Million | 318.72 Million | 241.85 Million | 300.48 Million |
Long-Term Debt | 23.92 Million | 285.03 Million | 245.51 Million | 61.25 Million | - | - |
Deferred Revenue Non Current | 626.53 Million | 652.62 Million | 243.57 Million | -236.12 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 951.44 Million | 13.33 Million | 32.1 Million | 479.28 Million | 229.72 Million | 288.41 Million |
Other Liabilities | -644.3 Million | - | 1.00 | - | - | - |
Total Equity | 121.11 Million | 128.18 Million | 190.37 Million | 127.97 Million | 109.24 Million | 100.43 Million |
Stock Holders Equity | 121.11 Million | 128.18 Million | 190.37 Million | 127.97 Million | 109.24 Million | 100.43 Million |
Common Stock | 100.32 Million | 100.32 Million | 118.94 Million | 116.72 Million | 103.51 Million | 96.56 Million |
Retained Earnings | 19.14 Million | 25.95 Million | 69.79 Million | 10.01 Million | 4.49 Million | 2.79 Million |
Accumulated other comprehensive income | 1.64 Million | 2 Million | 1.73 Million | 1.33 Million | 1.33 Million | 1.07 Million |
Common Stock Equity | 121.11 Million | 128.18 Million | 190.37 Million | 127.97 Million | 109.24 Million | 100.43 Million |
Capital Lease Obligation | - | 190 Thousand | 545 Thousand | 3.36 Million | 4.64 Million | - |
Total Investments | 230.22 Million | 295.15 Million | 329.17 Million | 296.29 Million | 76.36 Million | 92.22 Million |
Total Debt | 321.43 Million | 285.57 Million | 246.38 Million | 64.62 Million | 4.64 Million | - |
Net Debt | 111.11 Million | 194.87 Million | 106.35 Million | 17.34 Million | -44.09 Million | -51.72 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.72 Billion | 1.72 Billion | 1.96 Billion | 1.67 Billion | 1.67 Billion | 1.62 Billion |
Total Current Assets | 124.23 Million | 118.4 Million | 156.06 Million | 95.43 Million | 95.43 Million | 219.89 Million |
Cash And Short Term Investments | -118.35 Million | 118.4 Million | 152.18 Million | 90.7 Million | 90.7 Million | 198.8 Million |
Cash and Cash Equivalents | -118.35 Million | 210.32 Million | 152.18 Million | 90.7 Million | 90.7 Million | 198.8 Million |
Short Term Investments | - | 115.11 Million | - | 147.57 Million | 147.57 Million | - |
Net Receivables | - | 17.3 Million | - | 19.61 Million | 19.61 Million | - |
Inventory | - | 1.37 Billion | - | -110.32 Million | -110.32 Million | - |
Other Current Assets | 124.23 Million | -1.39 Billion | 156.06 Million | 95.43 Million | 95.43 Million | 219.89 Million |
Total Non-Current Assets | 1.6 Billion | 1.6 Billion | 1.81 Billion | 1.58 Billion | 1.58 Billion | 1.4 Billion |
Net PPE | 189 Thousand | 189 Thousand | 343 Thousand | 490 Thousand | 490 Thousand | 649 Thousand |
Good Will And Intangible Assets | 3.5 Million | 3.77 Million | 7.38 Million | 14.48 Million | 14.48 Million | 7.39 Million |
Good Will | 3.5 Million | 3.5 Million | 7.1 Million | 7.1 Million | 7.1 Million | - |
Intangible Assets | - | 271 Thousand | 280 Thousand | 7.38 Million | 7.38 Million | 7.39 Million |
Long-Term Investments | - | 115.11 Million | 1.78 Billion | 147.57 Million | 147.57 Million | - |
Tax Assets | - | - | 341 Thousand | 1.4 Billion | 1.4 Billion | - |
Other Non Current Assets | 1.59 Billion | -119.07 Million | 17.66 Million | 19.61 Million | 19.61 Million | 1.4 Billion |
Other Assets | - | 10 Thousand | - | - | - | - |
Total Liabilities | 1.6 Billion | 1.6 Billion | 1.84 Billion | 1.55 Billion | 1.55 Billion | 1.49 Billion |
Total Current Liabilities | 644.29 Million | 644.29 Million | 670.39 Million | 600.18 Million | 600.18 Million | 28.04 Million |
Account Payables | 5.01 Million | 8.82 Million | 4.63 Million | 6.08 Million | 6.08 Million | 3.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 188 Thousand | 297.51 Million | - | 354 Thousand | 354 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 639.09 Million | -306.34 Million | 665.75 Million | 593.74 Million | 593.74 Million | 24.13 Million |
Total Non Current Liabilities | 959.49 Million | 1.6 Billion | 1.17 Billion | 951.42 Million | 951.42 Million | 1.47 Billion |
Long-Term Debt | 321.43 Million | 23.92 Million | 281.73 Million | 285.03 Million | 285.03 Million | 285.42 Million |
Deferred Revenue Non Current | 626.53 Million | 626.53 Million | - | 652.62 Million | 652.62 Million | 1.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.62 Million | 951.44 Million | 889.38 Million | 13.33 Million | 13.33 Million | 29.3 Million |
Other Liabilities | 1.00 | -644.3 Million | - | - | - | - |
Total Equity | 121.11 Million | 121.11 Million | 126.1 Million | 128.18 Million | 128.18 Million | 129.32 Million |
Stock Holders Equity | 121.11 Million | 121.11 Million | 126.1 Million | 128.18 Million | 128.18 Million | 129.32 Million |
Common Stock | 100.32 Million | 100.32 Million | 100.32 Million | 100.32 Million | 100.32 Million | 100.32 Million |
Retained Earnings | 19.14 Million | 19.14 Million | 24.13 Million | 25.95 Million | 25.95 Million | 27.19 Million |
Accumulated other comprehensive income | 1.64 Million | 1.64 Million | 1.73 Million | 2 Million | 2 Million | 1.89 Million |
Common Stock Equity | 121.11 Million | 121.11 Million | 126.1 Million | 128.18 Million | 128.18 Million | 129.32 Million |
Capital Lease Obligation | - | - | 373 Thousand | 190 Thousand | 190 Thousand | 711 Thousand |
Total Investments | - | 230.22 Million | 1.78 Billion | 295.15 Million | 295.15 Million | - |
Total Debt | 321.62 Million | 321.43 Million | 282.11 Million | 285.57 Million | 285.57 Million | 286.13 Million |
Net Debt | 439.97 Million | 111.11 Million | 129.93 Million | 194.87 Million | 194.87 Million | 87.32 Million |
0HMG
600155
FRTAF
SPIR
301186
VODAF