Bouvet ASA (0HDU.L)
NOK 76.2
(1.06%)
NOK 76.2
(1.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.52 Billion | 3.08 Billion | 2.69 Billion | 2.4 Billion | 2.13 Billion | 1.84 Billion |
| Cost of Revenue | 3.11 Billion | 2.23 Billion | 2.01 Billion | 1.81 Billion | 1.6 Billion | 1.43 Billion |
| Gross Profit | 406.99 Million | 855.06 Million | 675.35 Million | 583.74 Million | 531.32 Million | 409.22 Million |
| Operating Expenses | 295.18 Million | 453.37 Million | 335.26 Million | 269.18 Million | 299.27 Million | 217.66 Million |
| Selling, General and Administrative Expenses | 42.1 Million | 21.43 Million | 22.27 Million | 21.23 Million | 56.85 Million | 61.13 Million |
| Research and Development Expenses | 15.89 Million | 14.86 Million | 8.91 Million | 7.18 Million | 13.86 Million | 10.99 Million |
| Other Expenses | 666.72 Million | 417.07 Million | 304.07 Million | 240.76 Million | 228.55 Million | 145.54 Million |
| Cost and Expenses | 3.11 Billion | 2.68 Billion | 2.35 Billion | 2.08 Billion | 1.9 Billion | 1.65 Billion |
| Operating Income | 406.99 Million | 401.69 Million | 340.08 Million | 314.55 Million | 232.05 Million | 191.56 Million |
| Interest Expense | 8.74 Million | 6.71 Million | 5.03 Million | 5.27 Million | 5.2 Million | 104 Thousand |
| Income Tax Expense | 93.12 Million | 84.66 Million | 69.25 Million | 70.53 Million | 48.08 Million | 41.07 Million |
| Earnings before Tax | 418.41 Million | 400.98 Million | 335.11 Million | 311.73 Million | 228.21 Million | 191.57 Million |
| Net Income | 325.41 Million | 315.7 Million | 265.52 Million | 241.11 Million | 180.14 Million | 150.49 Million |
| Earnings Per Share Basic | 3.15 | 3.06 | 2.58 | 2.35 | 1.76 | 1.48 |
| Earnings Per Share Diluted | 3.13 | 3.00 | 2.55 | 2.33 | 1.74 | 1.47 |
| Weighted Average Shares Outstanding | 103.25 Million | 103.23 Million | 102.95 Million | 102.53 Million | 102.28 Million | 101.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.06 Million | 105.29 Million | 104.18 Million | 103.56 Million | 103.32 Million | 102.68 Million |
| Gross Margin | 0.12 | 0.28 | 0.25 | 0.24 | 0.25 | 0.22 |
| EBIT Margin | 0.14 | 0.16 | 0.15 | 0.16 | 0.14 | 0.12 |
| Profit Margin | 0.09 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 |
| EBITDA | 503.91 Million | 487.46 Million | 410.96 Million | 384.78 Million | 296.28 Million | 216.37 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 1.01 Billion | 969.67 Million | 3.52 Billion | 777.94 Million | 833.04 Million |
| Cost of Revenue | 865.67 Million | 880.73 Million | 863.35 Million | 3.11 Billion | 594.69 Million | 642.56 Million |
| Gross Profit | 135.55 Million | 134.96 Million | 106.31 Million | 406.99 Million | 183.24 Million | 190.48 Million |
| Operating Expenses | 102.08 Million | 96.1 Million | 240.76 Million | 541.24 Million | 103.23 Million | 101.45 Million |
| Selling, General and Administrative Expenses | - | - | 42.1 Million | - | - | - |
| Research and Development Expenses | 5.81 Million | 5.81 Million | 5.57 Million | - | 5.46 Million | 3.13 Million |
| Other Expenses | 102.08 Million | - | - | - | - | - |
| Cost and Expenses | 865.67 Million | 880.73 Million | 863.35 Million | 3.11 Billion | 697.92 Million | 744.02 Million |
| Operating Income | 135.55 Million | 134.96 Million | 106.31 Million | 406.99 Million | 80.01 Million | -89.02 Million |
| Interest Expense | 5.94 Million | 6 Million | 3.18 Million | 8.74 Million | 1.81 Million | 2 Million |
| Income Tax Expense | 31.89 Million | 29.72 Million | 24.06 Million | 93.12 Million | 18.89 Million | 21.14 Million |
| Earnings before Tax | 135.87 Million | 134.87 Million | 112.38 Million | 418.41 Million | 81.78 Million | 90.53 Million |
| Net Income | 104.4 Million | 105.41 Million | 88.35 Million | 325.41 Million | 63.14 Million | 69.4 Million |
| Earnings Per Share Basic | 1.01 | 1.02 | 0.86 | - | 0.61 | 0.67 |
| Earnings Per Share Diluted | 1.00 | 1.01 | 0.85 | - | 0.61 | 0.66 |
| Weighted Average Shares Outstanding | 103.05 Million | 103.54 Million | 103.19 Million | 103.25 Million | 102.91 Million | 103.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.89 Million | 104.37 Million | 104.01 Million | 104.06 Million | 103.72 Million | 105.15 Million |
| Gross Margin | 0.14 | 0.13 | 0.11 | 0.12 | 0.24 | 0.23 |
| EBIT Margin | 0.16 | 0.16 | 0.14 | - | 0.14 | 0.13 |
| Profit Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 |
| EBITDA | 165.08 Million | 165.23 Million | 133.55 Million | - | 109.05 Million | 109.75 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.11 | 0.12 | 0.10 | -0.11 |
RES
CONTROLPR
300711
1A9
DELRF
G6P