USD 156.0
(-4.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 716.72 Million | 540.53 Million | 445.73 Million | 394.91 Million | 367.29 Million | 314.27 Million |
Cost of Revenue | 433.43 Million | 367.02 Million | 304.49 Million | 230.35 Million | 214.19 Million | 185.87 Million |
Gross Profit | 283.28 Million | 173.51 Million | 141.23 Million | 164.55 Million | 153.1 Million | 128.4 Million |
Operating Expenses | 212.1 Million | 196.16 Million | 151.12 Million | 121.24 Million | 105.96 Million | 94.57 Million |
Selling, General and Administrative Expenses | 114.42 Million | 131.9 Million | 96.43 Million | 67.48 Million | 59.49 Million | 60.34 Million |
Research and Development Expenses | 97.68 Million | 64.25 Million | 54.68 Million | 53.76 Million | 46.47 Million | 34.23 Million |
Other Expenses | - | -346 Thousand | -10.31 Million | -8.33 Million | 707 Thousand | 11.98 Million |
Cost and Expenses | 644.89 Million | 563.18 Million | 455.61 Million | 351.59 Million | 320.16 Million | 280.44 Million |
Operating Income | 71.82 Million | -22.99 Million | -20.2 Million | 43.31 Million | 47.13 Million | 33.82 Million |
Interest Expense | 4.22 Million | 9.36 Million | 5.44 Million | 618 Thousand | - | - |
Income Tax Expense | 1.89 Million | -14.66 Million | -10.36 Million | 539 Thousand | 5.84 Million | 4.64 Million |
Earnings before Tax | 63.23 Million | -188.37 Million | -19.14 Million | 34.36 Million | 52.67 Million | 50.47 Million |
Net Income | 59.66 Million | -173.71 Million | -8.77 Million | 33.82 Million | 41.07 Million | 47.43 Million |
Earnings Per Share Basic | 2.19 | -6.94 | -0.36 | 1.41 | 1.74 | 2.00 |
Earnings Per Share Diluted | 2.18 | -6.94 | -0.36 | 1.39 | 1.72 | 1.97 |
Weighted Average Shares Outstanding | 27.2 Million | 25.04 Million | 24.68 Million | 24.04 Million | 23.8 Million | 23.66 Million |
Weighted Average Shares Outstanding (Diluted) | 27.32 Million | 25.04 Million | 24.68 Million | 24.36 Million | 24.08 Million | 24.07 Million |
Gross Margin | 0.40 | 0.32 | 0.32 | 0.42 | 0.42 | 0.41 |
EBIT Margin | 0.14 | 0.14 | 0.09 | 0.14 | 0.16 | 0.13 |
Profit Margin | 0.08 | -0.32 | -0.02 | 0.09 | 0.11 | 0.15 |
EBITDA | 102.5 Million | -79.08 Million | 43.34 Million | 54.24 Million | 57.02 Million | 33.82 Million |
Earnings Before Tax Margin | 0.10 | -0.04 | -0.05 | 0.11 | 0.13 | 0.11 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 196.97 Million | 716.72 Million | 186.57 Million | 180.81 Million | 152.34 Million | 186.04 Million |
Cost of Revenue | 122.82 Million | 433.43 Million | 120.34 Million | 105.46 Million | 86.68 Million | 117.64 Million |
Gross Profit | 74.15 Million | 283.28 Million | 66.23 Million | 75.35 Million | 65.66 Million | 68.4 Million |
Operating Expenses | 68.04 Million | 209.58 Million | 51.95 Million | 50.17 Million | 39.29 Million | 78.06 Million |
Selling, General and Administrative Expenses | 32.97 Million | - | 26.32 Million | 28.14 Million | 23.82 Million | 61.6 Million |
Research and Development Expenses | 35.06 Million | - | 25.12 Million | 22.02 Million | 15.46 Million | 16.46 Million |
Other Expenses | -1.39 Million | -4.36 Million | -507 Thousand | -2.85 Million | -1.12 Million | 1.83 Million |
Cost and Expenses | 190.87 Million | 643.02 Million | 172.29 Million | 155.63 Million | 125.98 Million | 195.7 Million |
Operating Income | 6.1 Million | 73.69 Million | 14.28 Million | 25.17 Million | 26.36 Million | -7.82 Million |
Interest Expense | 148 Thousand | 4.22 Million | 114 Thousand | 1.95 Million | 2 Million | 2.64 Million |
Income Tax Expense | -1.81 Million | 1.89 Million | 1.25 Million | 1.13 Million | 1.31 Million | -6.28 Million |
Earnings before Tax | 4.4 Million | 63.23 Million | 15.22 Million | 20.37 Million | 23.23 Million | -166.49 Million |
Net Income | 6.04 Million | 59.66 Million | 13.88 Million | 17.84 Million | 21.89 Million | -160.21 Million |
Earnings Per Share Basic | 0.22 | - | 0.50 | 0.66 | 0.84 | -6.29 |
Earnings Per Share Diluted | 0.22 | - | 0.50 | 0.66 | 0.84 | -6.29 |
Weighted Average Shares Outstanding | 27.91 Million | 27.2 Million | 27.9 Million | 26.86 Million | 26.08 Million | 25.45 Million |
Weighted Average Shares Outstanding (Diluted) | 28.09 Million | 27.32 Million | 28.04 Million | 26.95 Million | 26.17 Million | 25.45 Million |
Gross Margin | 0.38 | 0.40 | 0.35 | 0.42 | 0.43 | 0.37 |
EBIT Margin | 0.08 | - | 0.13 | 0.17 | 0.21 | 0.24 |
Profit Margin | 0.03 | 0.08 | 0.07 | 0.10 | 0.14 | -0.86 |
EBITDA | 16.18 Million | - | 23.86 Million | 30.75 Million | 32.18 Million | 44.06 Million |
Earnings Before Tax Margin | 0.03 | 0.10 | 0.08 | 0.14 | 0.17 | -0.04 |
METSO
KDH
PPYA
TSCO
DELTAMAGNT
002949