Metso Oyj (METSO.HE)
EUR 9.13
(1.22%)
EUR 9.13
(1.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.39 Billion | 5.29 Billion | 4.23 Billion | 3.31 Billion | 1.21 Billion | 1.27 Billion |
| Cost of Revenue | 3.75 Billion | 3.9 Billion | 3.05 Billion | 2.42 Billion | 850.1 Million | 1.08 Billion |
| Gross Profit | 1.63 Billion | 1.38 Billion | 1.17 Billion | 890 Million | 360.2 Million | 196.5 Million |
| Operating Expenses | 810 Million | 835 Million | 725 Million | 641 Million | 249.4 Million | 246.9 Million |
| Selling, General and Administrative Expenses | 744 Million | 776 Million | 669 Million | 586 Million | 194.1 Million | 189.5 Million |
| Research and Development Expenses | 66 Million | 64 Million | 66 Million | 53 Million | 55.3 Million | 57.4 Million |
| Other Expenses | - | 1 Million | 1 Million | 1 Million | 1.2 Million | 200 Thousand |
| Cost and Expenses | 4.56 Billion | 4.74 Billion | 3.78 Billion | 3.07 Billion | 1.09 Billion | 1.32 Billion |
| Operating Income | 805 Million | 504 Million | 425 Million | 239 Million | 107.3 Million | -66.1 Million |
| Interest Expense | 101 Million | 44 Million | 23 Million | 29 Million | 9.4 Million | 7 Million |
| Income Tax Expense | 187 Million | 112 Million | 92 Million | 52 Million | 20.7 Million | -8.2 Million |
| Earnings before Tax | 724 Million | 441 Million | 385 Million | 201 Million | 93.3 Million | -75.4 Million |
| Net Income | 543 Million | 301 Million | 342 Million | 138 Million | 27.3 Million | -67.3 Million |
| Earnings Per Share Basic | 0.66 | 0.38 | 0.36 | 0.19 | 0.35 | -0.37 |
| Earnings Per Share Diluted | 0.66 | 0.38 | 0.36 | 0.19 | 0.35 | -0.37 |
| Weighted Average Shares Outstanding | 826.21 Million | 827.41 Million | 828.03 Million | 737.41 Million | 645.85 Million | 181.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 827.14 Million | 828.07 Million | 828.28 Million | 737.66 Million | 645.85 Million | 181.84 Million |
| Gross Margin | 0.30 | 0.26 | 0.28 | 0.27 | 0.30 | 0.15 |
| EBIT Margin | 0.18 | 0.12 | 0.14 | 0.12 | 0.13 | -0.01 |
| Profit Margin | 0.10 | 0.06 | 0.08 | 0.04 | 0.02 | -0.05 |
| EBITDA | 977 Million | 639 Million | 587 Million | 402 Million | 390 Million | -10.3 Million |
| Earnings Before Tax Margin | 0.15 | 0.10 | 0.10 | 0.07 | 0.09 | -0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.16 Billion | 1.21 Billion | 1.21 Billion | 5.39 Billion | 1.34 Billion | 1.31 Billion |
| Cost of Revenue | 789 Million | 791 Million | 800 Million | 3.75 Billion | 926 Million | 904 Million |
| Gross Profit | 371 Million | 423 Million | 417 Million | 1.63 Billion | 416 Million | 415 Million |
| Operating Expenses | 194 Million | 210 Million | 222 Million | 810 Million | 225 Million | 227 Million |
| Selling, General and Administrative Expenses | 188 Million | 186 Million | 198 Million | - | 207 Million | 183 Million |
| Research and Development Expenses | 25 Million | 24 Million | 24 Million | - | 18 Million | 15 Million |
| Other Expenses | -19 Million | 10 Million | - | 1 Million | - | - |
| Cost and Expenses | 983 Million | 1 Billion | 1.02 Billion | 4.56 Billion | 1.15 Billion | 1.13 Billion |
| Operating Income | 178 Million | 213 Million | 195 Million | 829 Million | 191 Million | 189 Million |
| Interest Expense | 25 Million | 21 Million | 30 Million | 101 Million | 26 Million | 28 Million |
| Income Tax Expense | 37 Million | 45 Million | 41 Million | 187 Million | 45 Million | 46 Million |
| Earnings before Tax | 160 Million | 180 Million | 165 Million | 724 Million | 175 Million | 165 Million |
| Net Income | -78 Million | 128 Million | 121 Million | 543 Million | 137 Million | 123 Million |
| Earnings Per Share Basic | -0.09 | 0.15 | 0.15 | - | 0.17 | 0.15 |
| Earnings Per Share Diluted | -0.09 | 0.15 | 0.15 | - | 0.17 | 0.15 |
| Weighted Average Shares Outstanding | 866.66 Million | 827.31 Million | 826.44 Million | 826.21 Million | 826.32 Million | 826.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 866.66 Million | 827.31 Million | 826.44 Million | 827.14 Million | 826.32 Million | 826.32 Million |
| Gross Margin | 0.32 | 0.35 | 0.34 | 0.30 | 0.31 | 0.31 |
| EBIT Margin | 0.19 | 0.21 | 0.19 | - | 0.17 | 0.18 |
| Profit Margin | -0.07 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 |
| EBITDA | 226 Million | 253 Million | 237 Million | - | 232 Million | 232 Million |
| Earnings Before Tax Margin | 0.15 | 0.18 | 0.16 | 0.15 | 0.14 | 0.14 |
KDH
PPYA
GOKULAGRO
DELTAMAGNT
002949
0HAL