Komplett Bank ASA (0EFW.L)
NOK 9.48
(1.94%)
NOK 9.48
(1.94%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 800.9 Million | 876.2 Million | 1.1 Billion | 1.17 Billion | 1.03 Billion | 709.4 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 800.9 Million | 876.2 Million | 1.1 Billion | 1.17 Billion | 1.03 Billion | 709.4 Million |
| Operating Expenses | 507.2 Million | 415.5 Million | 387.7 Million | 441.8 Million | 339.1 Million | 221.5 Million |
| Selling, General and Administrative Expenses | 183.7 Million | 143.3 Million | 146.7 Million | 203.3 Million | 182.7 Million | 125.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 323.5 Million | 272.2 Million | 241 Million | 238.5 Million | 156.4 Million | - |
| Cost and Expenses | 507.2 Million | 415.5 Million | 387.7 Million | 441.8 Million | 339.1 Million | 221.5 Million |
| Operating Income | 115.3 Million | -278.1 Million | 348.5 Million | 279.6 Million | 443.1 Million | 368.8 Million |
| Interest Expense | 113.8 Million | 81.8 Million | 144.8 Million | 167.2 Million | 141.3 Million | 86.4 Million |
| Income Tax Expense | 600 Thousand | -69.4 Million | 85.7 Million | 76.7 Million | 112 Million | 95 Million |
| Earnings before Tax | 1.6 Million | -278.1 Million | 348.5 Million | 279.6 Million | 443.1 Million | 368.8 Million |
| Net Income | 900 Thousand | -208.7 Million | 262.8 Million | 202.9 Million | 331.1 Million | 273.8 Million |
| Earnings Per Share Basic | -0.07 | -1.09 | 1.36 | 1.11 | 1.76 | 1.79 |
| Earnings Per Share Diluted | -0.07 | -1.09 | 1.34 | 1.06 | 1.76 | 1.45 |
| Weighted Average Shares Outstanding | 187.46 Million | 186.87 Million | 185.8 Million | 180.87 Million | 187.63 Million | 151.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 191.35 Million | 190.73 Million | 189.75 Million | 188.26 Million | 187.63 Million | 187.46 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.36 | -0.23 | 0.38 | 0.28 | 0.46 | 0.54 |
| Profit Margin | 0.00 | -0.24 | 0.24 | 0.17 | 0.32 | 0.39 |
| EBITDA | 287.1 Million | -200.8 Million | 420.6 Million | 334.5 Million | 471.8 Million | 383.1 Million |
| Earnings Before Tax Margin | 0.14 | -0.32 | 0.32 | 0.24 | 0.43 | 0.52 |
| Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 234.6 Million | 220.4 Million | 800.9 Million | 188.7 Million | 195.1 Million | 196.9 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 234.6 Million | 220.4 Million | 800.9 Million | 188.7 Million | 195.1 Million | 196.9 Million |
| Operating Expenses | 81.4 Million | 202.4 Million | 507.2 Million | 94.5 Million | 104 Million | 106.6 Million |
| Selling, General and Administrative Expenses | 43.4 Million | 55.5 Million | - | 40.7 Million | 45.1 Million | 42.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38 Million | 146.9 Million | 323.5 Million | 53.8 Million | 58.9 Million | 64.2 Million |
| Cost and Expenses | 81.4 Million | 202.4 Million | 507.2 Million | 94.5 Million | 104 Million | 106.6 Million |
| Operating Income | 116.3 Million | -72.1 Million | 115.3 Million | 52.2 Million | 70.5 Million | 64.4 Million |
| Interest Expense | 63.1 Million | 46 Million | 113.8 Million | 28.2 Million | 22.1 Million | 17.3 Million |
| Income Tax Expense | 13.3 Million | -29.3 Million | 600 Thousand | 6 Million | 12.1 Million | 11.8 Million |
| Earnings before Tax | 53.1 Million | -118 Million | 1.6 Million | 24 Million | 48.4 Million | 47.1 Million |
| Net Income | 39.8 Million | -88.7 Million | 900 Thousand | 18 Million | 36.3 Million | 35.3 Million |
| Earnings Per Share Basic | 0.20 | -0.49 | - | 0.08 | 0.19 | 0.19 |
| Earnings Per Share Diluted | 0.20 | -0.49 | - | 0.08 | 0.19 | 0.19 |
| Weighted Average Shares Outstanding | 197.77 Million | 180 Million | 187.46 Million | 180 Million | 192.35 Million | 188.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.77 Million | 180 Million | 191.35 Million | 180 Million | 192.35 Million | 188.23 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.53 | 0.18 | - | 0.39 | 0.46 | 0.43 |
| Profit Margin | 0.17 | -0.40 | 0.00 | 0.10 | 0.19 | 0.18 |
| EBITDA | 123.8 Million | 40 Million | - | 72.9 Million | 89.8 Million | 84.1 Million |
| Earnings Before Tax Margin | 0.50 | -0.33 | 0.14 | 0.28 | 0.36 | 0.33 |
RAYMOND
IDKFF
450
MANTA
CONTROLPR
PROEN