PROEN Corp Public Company Limited (PROEN.BK)
THB 1.09
(-3.54%)
THB 1.09
(-3.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 763.31 Million | 1.53 Billion | 1.05 Billion | 1 Billion | 882.63 Million | 713.8 Million |
| Cost of Revenue | 609.51 Million | 1.32 Billion | 912.46 Million | 841.04 Million | 746.37 Million | 604.34 Million |
| Gross Profit | 153.8 Million | 205.3 Million | 146.02 Million | 160.06 Million | 136.26 Million | 109.45 Million |
| Operating Expenses | 118.05 Million | 119.57 Million | 98.02 Million | 91 Million | 100.81 Million | 73.29 Million |
| Selling, General and Administrative Expenses | 111.55 Million | 119.57 Million | 98.02 Million | 91 Million | 100.81 Million | 73.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9.46 Million | 615.71 Thousand | 608.19 Thousand | 79.79 Thousand | - |
| Cost and Expenses | 721.06 Million | 1.44 Billion | 1.01 Billion | 932.04 Million | 847.18 Million | 677.63 Million |
| Operating Income | 42.25 Million | 96.92 Million | 50.1 Million | 69.4 Million | 36.81 Million | 36.16 Million |
| Interest Expense | 25.51 Million | 30.03 Million | 9.71 Million | 14.63 Million | 11.25 Million | - |
| Income Tax Expense | 4.16 Million | 3.1 Million | 8.01 Million | 9.93 Million | 8.98 Million | 5.09 Million |
| Earnings before Tax | 20.48 Million | 68.17 Million | 37.17 Million | 35.2 Million | 25.59 Million | 28.73 Million |
| Net Income | 15.75 Million | 65.23 Million | 29.15 Million | 25.27 Million | 16.6 Million | 23.59 Million |
| Earnings Per Share Basic | 0.04 | 0.21 | 0.10 | 0.29 | 0.19 | 0.24 |
| Earnings Per Share Diluted | 0.04 | 0.18 | 0.10 | 0.29 | 0.19 | 0.24 |
| Weighted Average Shares Outstanding | 374.72 Million | 316 Million | 288.9 Million | 86 Million | 86 Million | 97.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 374.72 Million | 354.18 Million | 288.9 Million | 86 Million | 86 Million | 97.21 Million |
| Gross Margin | 0.20 | 0.13 | 0.14 | 0.16 | 0.15 | 0.15 |
| EBIT Margin | 0.12 | 0.09 | 0.08 | 0.10 | 0.07 | 0.08 |
| Profit Margin | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 |
| EBITDA | 89.8 Million | 135.68 Million | 83.36 Million | 99.68 Million | 60.04 Million | 59.93 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.07 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 154.92 Million | 138.66 Million | 200.67 Million | 763.31 Million | 234.68 Million | 126.62 Million |
| Cost of Revenue | 121.28 Million | 105.82 Million | 167.79 Million | 609.51 Million | 190.95 Million | 81.28 Million |
| Gross Profit | 33.63 Million | 32.84 Million | 32.87 Million | 153.8 Million | 43.72 Million | 45.33 Million |
| Operating Expenses | 55.27 Million | 32.61 Million | 23.81 Million | 111.55 Million | 30.88 Million | 30.99 Million |
| Selling, General and Administrative Expenses | 55.27 Million | 32.61 Million | 23.81 Million | - | 30.88 Million | 30.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.05 Million | -1.82 Million | -1.98 Million | 650.83 Thousand | 1.41 Million | 1 Million |
| Cost and Expenses | 176.56 Million | 138.43 Million | 191.6 Million | 721.06 Million | 221.84 Million | 112.28 Million |
| Operating Income | -21.63 Million | -1.59 Million | 9.06 Million | 42.25 Million | 12.56 Million | 14.19 Million |
| Interest Expense | 1.53 Million | 2.59 Million | 4.77 Million | 25.51 Million | 5.22 Million | 7.41 Million |
| Income Tax Expense | -4.22 Million | -842.6 Thousand | 922.03 Thousand | 4.16 Million | 1.65 Million | 1.71 Million |
| Earnings before Tax | -22.12 Million | -4.19 Million | 15.09 Million | 30.18 Million | 7.33 Million | 6.77 Million |
| Net Income | -17.63 Million | -3.24 Million | 6.49 Million | 15.75 Million | 5.42 Million | 5.41 Million |
| Earnings Per Share Basic | -0.05 | -0.01 | 0.02 | - | 0.02 | 0.02 |
| Earnings Per Share Diluted | -0.05 | -0.01 | 0.02 | - | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 347.12 Million | 324.35 Million | 331.49 Million | 331.49 Million | 346.31 Million | 316.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 347.12 Million | 324.35 Million | 331.49 Million | 331.49 Million | 346.31 Million | 316.94 Million |
| Gross Margin | 0.22 | 0.24 | 0.16 | 0.20 | 0.19 | 0.36 |
| EBIT Margin | -0.08 | 0.05 | 0.09 | - | 0.09 | 0.18 |
| Profit Margin | -0.11 | -0.02 | 0.03 | 0.02 | 0.02 | 0.04 |
| EBITDA | -13.14 Million | 6.94 Million | 17.68 Million | - | 20.96 Million | 22.58 Million |
| Earnings Before Tax Margin | -0.14 | -0.01 | 0.05 | 0.06 | 0.05 | 0.11 |
0EFW
RAYMOND
IDKFF
8613
MANTA
CONTROLPR