NOK 9.48
(1.94%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 11.52 Billion | 10.1 Billion | 11.58 Billion | 10.62 Billion | 9.66 Billion | 6.35 Billion |
Total Current Assets | 29.2 Million | 286.8 Million | 5.5 Million | 18.8 Million | 10.4 Million | 16.9 Million |
Cash And Short Term Investments | - | - | - | - | - | - |
Cash and Cash Equivalents | - | - | - | - | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.2 Million | 286.8 Million | 5.5 Million | 18.8 Million | 10.4 Million | 16.9 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 1.5 Billion | 1.04 Billion | 2.01 Billion | 1.49 Billion | 534.1 Million | 439.3 Million |
Net PPE | 3.5 Million | 9.1 Million | 13.2 Million | 17.3 Million | 1.7 Million | 1 Million |
Good Will And Intangible Assets | 45.3 Million | 153.5 Million | 154.3 Million | 143.3 Million | 96 Million | 56.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45.3 Million | 153.5 Million | 154.3 Million | 143.3 Million | 96 Million | 56.7 Million |
Long-Term Investments | 1.45 Billion | 883 Million | 1.84 Billion | 1.32 Billion | 436.4 Million | 381.6 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.5 Billion | -1.04 Billion | -2.01 Billion | -1.49 Billion | -534.1 Million | -439.3 Million |
Other Assets | 9.99 Billion | 8.77 Billion | 9.56 Billion | 9.11 Billion | 9.11 Billion | 5.9 Billion |
Total Liabilities | 9.57 Billion | 8.14 Billion | 9.28 Billion | 8.77 Billion | 8.04 Billion | 4.95 Billion |
Total Current Liabilities | 67.1 Million | 38.6 Million | 27.5 Million | 39 Million | 11.3 Million | 28 Million |
Account Payables | 67.1 Million | 38.6 Million | 27.5 Million | 39 Million | 11.3 Million | 28 Million |
Tax Payables | 9.5 Million | 16.4 Million | 91.7 Million | 42.3 Million | 116.7 Million | 87 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -67.1 Million | -38.6 Million | -27.5 Million | -39 Million | -11.3 Million | -28 Million |
Total Non Current Liabilities | 67.1 Million | 65 Million | 65 Million | 64.9 Million | 464.5 Million | 463.9 Million |
Long-Term Debt | 150.6 Million | 65 Million | 65 Million | 64.9 Million | 464.5 Million | 463.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -83.5 Million | -65 Million | -65 Million | -64.9 Million | -464.5 Million | -463.9 Million |
Other Liabilities | 9.44 Billion | 8.03 Billion | 9.19 Billion | 8.66 Billion | 7.56 Billion | 4.46 Billion |
Total Equity | 1.95 Billion | 1.96 Billion | 2.3 Billion | 1.84 Billion | 1.61 Billion | 1.4 Billion |
Stock Holders Equity | 1.95 Billion | 1.96 Billion | 2.3 Billion | 1.84 Billion | 1.61 Billion | 1.4 Billion |
Common Stock | 187.6 Million | 187.1 Million | 186.6 Million | 184.1 Million | 172.7 Million | 171.4 Million |
Retained Earnings | 723 Million | - | 1.03 Billion | 788.4 Million | 588.4 Million | 378.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.95 Billion | 1.96 Billion | 2.3 Billion | 1.84 Billion | 1.61 Billion | 1.4 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.45 Billion | 883 Million | 1.84 Billion | 1.32 Billion | 436.4 Million | 381.6 Million |
Total Debt | 150.6 Million | 65 Million | 65 Million | 64.9 Million | 464.5 Million | 463.9 Million |
Net Debt | 150.6 Million | 65 Million | 65 Million | 64.9 Million | 464.5 Million | 463.9 Million |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.74 Billion | 11.52 Billion | 11.52 Billion | 10.13 Billion | 8.89 Billion | 9.8 Billion |
Total Current Assets | 34.5 Million | 29.2 Million | 29.2 Million | 49.6 Million | 72.6 Million | 20 Million |
Cash And Short Term Investments | - | - | - | - | - | - |
Cash and Cash Equivalents | - | - | - | - | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.5 Million | 29.2 Million | 29.2 Million | 49.6 Million | 72.6 Million | 20 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 1.66 Billion | 1.5 Billion | 1.5 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Net PPE | 2.4 Million | 3.5 Million | 3.5 Million | 6.5 Million | 7.7 Million | 8.8 Million |
Good Will And Intangible Assets | 54.5 Million | 45.3 Million | 45.3 Million | 138.6 Million | 134.7 Million | 145.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 45.3 Million | 45.3 Million | - | 134.7 Million | 145.3 Million |
Long-Term Investments | 1.6 Billion | 1.45 Billion | 1.45 Billion | 877.7 Million | 882.6 Million | 869 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.66 Billion | -1.5 Billion | -1.5 Billion | -1.02 Billion | -1.02 Billion | -1.02 Billion |
Other Assets | 11.05 Billion | 9.99 Billion | 9.99 Billion | 9.06 Billion | 7.79 Billion | 8.76 Billion |
Total Liabilities | 198.8 Million | 9.57 Billion | 9.57 Billion | 8.09 Billion | 6.86 Billion | 7.81 Billion |
Total Current Liabilities | - | 67.1 Million | 67.1 Million | - | - | - |
Account Payables | - | 67.1 Million | 67.1 Million | - | - | - |
Tax Payables | - | 9.5 Million | 9.5 Million | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | -67.1 Million | -67.1 Million | - | - | - |
Total Non Current Liabilities | 198.8 Million | 67.1 Million | 67.1 Million | 8.09 Billion | 6.86 Billion | 7.81 Billion |
Long-Term Debt | 198.8 Million | 150.6 Million | 150.6 Million | 202.9 Million | 170.6 Million | 194.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -198.8 Million | -83.5 Million | -83.5 Million | -202.9 Million | -170.6 Million | -194.3 Million |
Other Liabilities | - | 9.44 Billion | 9.44 Billion | 8.09 Billion | 6.86 Billion | 7.81 Billion |
Total Equity | 2.08 Billion | 1.95 Billion | 1.95 Billion | 2.04 Billion | 2.03 Billion | 1.99 Billion |
Stock Holders Equity | 2.08 Billion | 1.95 Billion | 1.95 Billion | 2.04 Billion | 2.03 Billion | 1.99 Billion |
Common Stock | 205.8 Million | 187.6 Million | 187.6 Million | 187.6 Million | 187.4 Million | 187.4 Million |
Retained Earnings | 758.7 Million | 723 Million | 723 Million | 815.9 Million | 801.6 Million | 768.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.08 Billion | 1.95 Billion | 1.95 Billion | 2.04 Billion | 2.03 Billion | 1.99 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.6 Billion | 1.45 Billion | 1.45 Billion | 877.7 Million | 882.6 Million | 869 Million |
Total Debt | 198.8 Million | 150.6 Million | 150.6 Million | 202.9 Million | 170.6 Million | 194.3 Million |
Net Debt | 198.8 Million | 150.6 Million | 150.6 Million | 202.9 Million | 170.6 Million | 194.3 Million |
RAYMOND
IDKFF
450
MANTA
CONTROLPR
PROEN