Montana Aerospace AG (0AAI.L)
CHF 14.38
(2.13%)
CHF 14.38
(2.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.44 Billion | 1.33 Billion | 824.63 Million | 674.52 Million | 812.37 Million | 767.5 Million |
| Cost of Revenue | 899.33 Million | 844.71 Million | 536.5 Million | 410.34 Million | 455.71 Million | 465.85 Million |
| Gross Profit | 544.85 Million | 491.15 Million | 288.13 Million | 264.18 Million | 356.65 Million | 301.64 Million |
| Operating Expenses | 530.01 Million | 495.57 Million | 314.68 Million | 307.74 Million | 362.25 Million | 266.17 Million |
| Selling, General and Administrative Expenses | 288.9 Million | 269.86 Million | 174.96 Million | 157 Million | 182.02 Million | 168.31 Million |
| Research and Development Expenses | 4.78 Million | 4.05 Million | 1.51 Million | 788 Thousand | - | - |
| Other Expenses | 236.32 Million | - | - | - | - | - |
| Cost and Expenses | 1.42 Billion | 1.34 Billion | 851.18 Million | 718.09 Million | 817.96 Million | 732.02 Million |
| Operating Income | 14.83 Million | -10.27 Million | -33.89 Million | -30.56 Million | 29.64 Million | 24.07 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 13.39 Million | 8.08 Million | 5.92 Million | 3.53 Million | 547 Thousand | 5.65 Million |
| Earnings before Tax | -51.79 Million | -28.69 Million | -43.45 Million | -61.18 Million | -22.44 Million | 24.08 Million |
| Net Income | -37.95 Million | -36.11 Million | -49 Million | -57.65 Million | -20.59 Million | 18.42 Million |
| Earnings Per Share Basic | -0.61 | -0.59 | -1.17 | -2.00 | - | - |
| Earnings Per Share Diluted | -0.61 | -0.59 | -1.17 | -2.00 | - | - |
| Weighted Average Shares Outstanding | 61.98 Million | 60.8 Million | 41.76 Million | 28.82 Million | - | - |
| Weighted Average Shares Outstanding (Diluted) | 61.98 Million | 60.8 Million | 41.76 Million | 28.83 Million | - | - |
| Gross Margin | 0.38 | 0.37 | 0.35 | 0.39 | 0.44 | 0.39 |
| EBIT Margin | 0.06 | 0.06 | 0.04 | 0.03 | 0.10 | 0.08 |
| Profit Margin | -0.03 | -0.03 | -0.06 | -0.09 | -0.03 | 0.02 |
| EBITDA | 93.14 Million | 83.75 Million | 30.35 Million | 22.38 Million | 78.05 Million | 62.35 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | -0.04 | -0.05 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 366.94 Million | 357.16 Million | 1.44 Billion | 393.77 Million | 340.21 Million | 353.66 Million |
| Cost of Revenue | 215.26 Million | 218.2 Million | 899.33 Million | 250.48 Million | 212.75 Million | 212.74 Million |
| Gross Profit | 151.68 Million | 138.95 Million | 544.85 Million | 143.29 Million | 127.46 Million | 140.91 Million |
| Operating Expenses | 137.37 Million | 124.59 Million | 557.45 Million | 149.83 Million | 126.03 Million | 137.7 Million |
| Selling, General and Administrative Expenses | 70.97 Million | 68.18 Million | - | 76.61 Million | 71.12 Million | 70.86 Million |
| Research and Development Expenses | - | - | - | 4.78 Million | - | - |
| Other Expenses | 66.4 Million | 56.4 Million | - | - | - | - |
| Cost and Expenses | 352.63 Million | 342.79 Million | 1.45 Billion | 400.32 Million | 338.79 Million | 350.44 Million |
| Operating Income | 14.31 Million | 14.36 Million | 7.53 Million | -1.69 Million | 5.66 Million | 10.06 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.77 Million | 466 Thousand | 13.39 Million | 10.41 Million | 1.97 Million | 129 Thousand |
| Earnings before Tax | 7.24 Million | 4.19 Million | -51.79 Million | -20.44 Million | -7.25 Million | -5.71 Million |
| Net Income | -20.06 Million | 2.8 Million | -37.95 Million | -9.88 Million | -5.18 Million | -5.47 Million |
| Earnings Per Share Basic | -0.09 | 0.06 | - | -0.16 | -0.08 | -0.09 |
| Earnings Per Share Diluted | -0.33 | 0.04 | - | -0.16 | -0.08 | -0.09 |
| Weighted Average Shares Outstanding | 219.47 Million | 47.47 Million | 61.98 Million | 61.75 Million | 64.77 Million | 60.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.81 Million | 63.15 Million | 61.98 Million | 61.98 Million | 64.77 Million | 60.77 Million |
| Gross Margin | 0.41 | 0.39 | 0.38 | 0.36 | 0.37 | 0.40 |
| EBIT Margin | 0.17 | 0.11 | - | 0.01 | 0.10 | 0.10 |
| Profit Margin | -0.05 | 0.01 | -0.03 | -0.03 | -0.02 | -0.02 |
| EBITDA | 63.13 Million | 39.33 Million | - | 4.5 Million | 32.97 Million | 34.3 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.01 | -0.00 | 0.02 | 0.03 |
JSWENERGY
600590
SDURF
CPX
ARSHIYA
TMICF