USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.9 Thousand | 63.67 Thousand | 44.68 Thousand | 21.36 Thousand | 27.39 Thousand | 29.89 Thousand |
Cost of Revenue | 59.91 Thousand | 24.89 Thousand | 24.34 Thousand | 25.72 Thousand | 25.41 Thousand | 23.14 Thousand |
Gross Profit | -24.01 Thousand | 38.78 Thousand | 20.33 Thousand | -4357.00 | 1973.00 | 6741.00 |
Operating Expenses | 12.02 Thousand | 1.41 Million | 3.47 Million | 452.68 Thousand | -454.09 Thousand | 155.49 Thousand |
Selling, General and Administrative Expenses | 239.37 Thousand | 240.11 Thousand | 412.53 Thousand | 238.92 Thousand | 383.75 Thousand | 155.49 Thousand |
Research and Development Expenses | 3241.00 | 14.65 Thousand | 95.38 Thousand | 16.9 Thousand | 26.94 Thousand | 24.12 Thousand |
Other Expenses | - | - | - | - | 837.85 Thousand | -165 Thousand |
Cost and Expenses | 302.53 Thousand | 1.43 Million | 3.49 Million | 478.41 Thousand | -428.67 Thousand | 178.64 Thousand |
Operating Income | -266.62 Thousand | -1.31 Million | -3.43 Million | -442.87 Thousand | 457.23 Thousand | -148.75 Thousand |
Interest Expense | 21 Thousand | - | - | - | 7615.00 | 5538.00 |
Income Tax Expense | - | -1.31 Million | -3.45 Million | -248.22 Thousand | -510.57 Thousand | -4307.00 |
Earnings before Tax | -279.22 Thousand | -1.42 Million | -3.45 Million | -448.27 Thousand | 161.97 Thousand | -394.13 Thousand |
Net Income | -279.22 Thousand | -1.42 Million | -3.45 Million | -448.27 Thousand | 161.97 Thousand | -394.13 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.07 | -0.01 | 0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.07 | -0.01 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 53.41 Million | 50.38 Million | 49.65 Million | 41.19 Million | 23.24 Million | 19.64 Million |
Weighted Average Shares Outstanding (Diluted) | 53.41 Million | 50.38 Million | 49.65 Million | 41.19 Million | 28.11 Million | 19.64 Million |
Gross Margin | -0.67 | 0.61 | 0.46 | -0.20 | 0.07 | 0.23 |
EBIT Margin | -7.19 | -20.66 | -76.93 | -20.73 | 16.69 | -4.98 |
Profit Margin | -7.78 | -22.46 | -77.22 | -20.98 | 5.91 | -13.19 |
EBITDA | -258.22 Thousand | - | - | -208.82 Thousand | 457.23 Thousand | -148.75 Thousand |
Earnings Before Tax Margin | -7.43 | -20.66 | -76.93 | -20.73 | 16.69 | -4.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6637.00 | 7316.00 | 35.9 Thousand | 9718.00 | 5567.00 | 8837.00 |
Cost of Revenue | 11.58 Thousand | 8667.00 | 59.91 Thousand | 38.16 Thousand | 4777.00 | 5847.00 |
Gross Profit | -4944.00 | -1351.00 | -24.01 Thousand | -28.44 Thousand | 790.00 | 2990.00 |
Operating Expenses | 78.14 Thousand | 64.57 Thousand | 242.61 Thousand | 65.23 Thousand | 63.79 Thousand | 68.2 Thousand |
Selling, General and Administrative Expenses | 78.14 Thousand | 64.57 Thousand | - | 65.23 Thousand | 56.82 Thousand | 60.36 Thousand |
Research and Development Expenses | 283.00 | - | - | -10.00 | 242.00 | 2289.00 |
Other Expenses | 3913.00 | - | - | - | - | - |
Cost and Expenses | 89.72 Thousand | 73.23 Thousand | 302.53 Thousand | 103.4 Thousand | 68.57 Thousand | 74.05 Thousand |
Operating Income | -83.08 Thousand | -65.92 Thousand | -266.63 Thousand | -93.68 Thousand | -56.69 Thousand | -65.21 Thousand |
Interest Expense | - | - | 21 Thousand | - | 13.7 Thousand | 7295.00 |
Income Tax Expense | -83.08 Thousand | -43.27 Thousand | -266.62 Thousand | -92.27 Thousand | -2061.00 | -65.21 Thousand |
Earnings before Tax | -80.93 Thousand | -62.81 Thousand | -279.22 Thousand | -90.18 Thousand | -70.39 Thousand | -72.51 Thousand |
Net Income | -80.93 Thousand | -62.81 Thousand | -279.22 Thousand | -90.18 Thousand | -68.33 Thousand | -72.51 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 50.1 Million | 57.62 Million | 53.41 Million | 57.62 Million | 50.1 Million | 50.1 Million |
Weighted Average Shares Outstanding (Diluted) | 50.1 Million | 57.62 Million | 53.41 Million | 57.62 Million | 50.1 Million | 50.1 Million |
Gross Margin | -0.74 | -0.18 | -0.67 | -2.93 | 0.14 | 0.34 |
EBIT Margin | -12.52 | -9.01 | - | -9.64 | -10.18 | -7.38 |
Profit Margin | -12.19 | -8.59 | -7.78 | -9.28 | -12.28 | -8.21 |
EBITDA | -83.08 Thousand | -65.92 Thousand | - | -93.68 Thousand | -56.69 Thousand | -65.21 Thousand |
Earnings Before Tax Margin | -12.52 | -9.01 | -7.43 | -9.64 | -10.18 | -7.38 |
PAY
8795
1011
0AAI
JSWENERGY
600590