MicroStrategy Incorporated (0A7O.L)
USD 357.67
(-9.44%)
USD 357.67
(-9.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 496.26 Million | 499.26 Million | 510.76 Million | 480.73 Million | 486.32 Million | 497.63 Million |
| Cost of Revenue | 109.94 Million | 107.48 Million | 94.6 Million | 94.15 Million | 102.87 Million | 101.79 Million |
| Gross Profit | 386.31 Million | 391.77 Million | 416.15 Million | 386.58 Million | 383.45 Million | 395.83 Million |
| Operating Expenses | 501.36 Million | 381.23 Million | 370.05 Million | 329.5 Million | 384.45 Million | 391.85 Million |
| Selling, General and Administrative Expenses | 264.98 Million | 253.8 Million | 252.94 Million | 225.94 Million | 275.03 Million | 289.35 Million |
| Research and Development Expenses | 120.53 Million | 127.42 Million | 117.11 Million | 103.56 Million | 109.42 Million | 102.49 Million |
| Other Expenses | 115.85 Million | - | - | - | - | - |
| Cost and Expenses | 611.3 Million | 488.72 Million | 464.66 Million | 423.66 Million | 487.32 Million | 493.65 Million |
| Operating Income | -115.04 Million | 10.54 Million | 46.09 Million | 57.07 Million | -1 Million | 3.98 Million |
| Interest Expense | 48.96 Million | 53.13 Million | 29.14 Million | 1.81 Million | - | - |
| Income Tax Expense | -553.64 Million | 147.33 Million | -275.9 Million | -12.42 Million | 3.9 Million | -2.01 Million |
| Earnings before Tax | -124.52 Million | -1.32 Billion | -811.38 Million | -19.95 Million | 38.26 Million | 20.48 Million |
| Net Income | 429.12 Million | -1.46 Billion | -535.48 Million | -7.52 Million | 34.35 Million | 22.5 Million |
| Earnings Per Share Basic | 3.20 | -12.98 | -5.34 | -0.08 | 0.34 | 1.98 |
| Earnings Per Share Diluted | 2.64 | -12.98 | -5.34 | -0.08 | 0.33 | 1.97 |
| Weighted Average Shares Outstanding | 136.71 Million | 113.21 Million | 100.2 Million | 96.84 Million | 102.56 Million | 11.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.66 Million | 113.21 Million | 100.2 Million | 96.84 Million | 103.28 Million | 11.41 Million |
| Gross Margin | 0.78 | 0.78 | 0.81 | 0.80 | 0.79 | 0.80 |
| EBIT Margin | -0.22 | 0.07 | 0.13 | 0.17 | 0.03 | 0.03 |
| Profit Margin | 0.86 | -2.94 | -1.05 | -0.02 | 0.07 | 0.05 |
| EBITDA | -108.62 Million | -1.24 Billion | -759.99 Million | 6.5 Million | 15.69 Million | 17.08 Million |
| Earnings Before Tax Margin | -0.23 | 0.02 | 0.09 | 0.12 | -0.00 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 116.07 Million | 111.44 Million | 115.24 Million | 124.48 Million | 496.26 Million | 129.46 Million |
| Cost of Revenue | 34.34 Million | 30.93 Million | 30.01 Million | 28.22 Million | 118.04 Million | 26.66 Million |
| Gross Profit | 81.72 Million | 80.5 Million | 85.23 Million | 96.26 Million | 378.21 Million | 102.8 Million |
| Operating Expenses | 102.22 Million | 280.78 Million | 97.3 Million | 99.81 Million | 377.41 Million | 94.48 Million |
| Selling, General and Administrative Expenses | 68.91 Million | 70.38 Million | 68.11 Million | 69.65 Million | - | 64.82 Million |
| Research and Development Expenses | 33.3 Million | 30.31 Million | 29.18 Million | 30.15 Million | - | 29.66 Million |
| Other Expenses | - | 180.09 Million | - | - | - | - |
| Cost and Expenses | 136.56 Million | 311.71 Million | 127.31 Million | 128.03 Million | 495.45 Million | 121.15 Million |
| Operating Income | -20.49 Million | -200.27 Million | -12.06 Million | -3.54 Million | 804 Thousand | 8.31 Million |
| Interest Expense | 18.12 Million | 15.46 Million | 11.88 Million | 11.92 Million | 48.96 Million | 11 Million |
| Income Tax Expense | -138.5 Million | 112.48 Million | -160.76 Million | -149.77 Million | -553.64 Million | 109.6 Million |
| Earnings before Tax | -478.67 Million | -215.04 Million | -213.88 Million | -60.64 Million | -124.52 Million | -33.83 Million |
| Net Income | -340.17 Million | -102.55 Million | -53.11 Million | 89.12 Million | 429.12 Million | -143.44 Million |
| Earnings Per Share Basic | -1.72 | -0.57 | -0.31 | 0.58 | - | -1.01 |
| Earnings Per Share Diluted | -1.72 | -0.57 | -0.31 | 0.50 | - | -1.01 |
| Weighted Average Shares Outstanding | 197.27 Million | 178.61 Million | 171.94 Million | 153.36 Million | 136.71 Million | 142.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.27 Million | 178.61 Million | 171.94 Million | 183.76 Million | 165.66 Million | 142.21 Million |
| Gross Margin | 0.70 | 0.72 | 0.74 | 0.77 | 0.76 | 0.79 |
| EBIT Margin | -3.90 | -1.76 | -0.06 | 0.10 | - | 0.10 |
| Profit Margin | -2.93 | -0.92 | -0.46 | 0.72 | 0.86 | -1.11 |
| EBITDA | -452.46 Million | -196.62 Million | -6.9 Million | 11.88 Million | - | 13.17 Million |
| Earnings Before Tax Margin | -0.18 | -1.80 | -0.10 | -0.03 | 0.00 | 0.06 |
AMC
VBAM
DHANUKA
KDH
WINDLAS
IOLCP