Dhanuka Agritech Limited (DHANUKA.BO)
INR 1557.55
(-0.53%)
INR 1557.55
(-0.53%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.58 Billion | 16.82 Billion | 14.61 Billion | 13.73 Billion | 11.1 Billion | 9.96 Billion |
| Cost of Revenue | 10.73 Billion | 11.16 Billion | 9.4 Billion | 8.64 Billion | 7.12 Billion | 6.17 Billion |
| Gross Profit | 6.84 Billion | 5.65 Billion | 5.21 Billion | 5.09 Billion | 3.97 Billion | 3.78 Billion |
| Operating Expenses | 1.77 Billion | 2.98 Billion | 2.72 Billion | 2.55 Billion | 2.4 Billion | 2.44 Billion |
| Selling, General and Administrative Expenses | 847.4 Million | 729.02 Million | 673.72 Million | 623.8 Million | 495.35 Million | 454.76 Million |
| Research and Development Expenses | 21.04 Million | 24.5 Million | 38.47 Million | 23.9 Million | 35.21 Million | 22.32 Million |
| Other Expenses | - | 8.16 Million | 57.76 Million | 5.99 Million | 61.97 Million | 56.19 Million |
| Cost and Expenses | 12.49 Billion | 14.14 Billion | 12.12 Billion | 11.19 Billion | 9.52 Billion | 8.62 Billion |
| Operating Income | 5.09 Billion | 2.72 Billion | 2.53 Billion | 2.57 Billion | 1.54 Billion | 1.3 Billion |
| Interest Expense | 31.5 Million | 31.18 Million | 32.02 Million | 26.93 Million | 15.56 Million | 8.92 Million |
| Income Tax Expense | 796.61 Million | 692.18 Million | 687 Million | 743.76 Million | 391.77 Million | 413.79 Million |
| Earnings before Tax | 3.18 Billion | 3.02 Billion | 2.77 Billion | 2.84 Billion | 1.8 Billion | 1.53 Billion |
| Net Income | 2.39 Billion | 2.33 Billion | 2.08 Billion | 2.1 Billion | 1.41 Billion | 1.12 Billion |
| Earnings Per Share Basic | 52.46 | 50.35 | 44.85 | 44.61 | 29.71 | 23.02 |
| Earnings Per Share Diluted | 52.46 | 50.35 | 44.85 | 44.61 | 29.71 | 23.02 |
| Weighted Average Shares Outstanding | 45.57 Million | 46.37 Million | 46.57 Million | 47.19 Million | 47.57 Million | 48.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.57 Million | 46.37 Million | 46.57 Million | 47.19 Million | 47.57 Million | 48.9 Million |
| Gross Margin | 0.39 | 0.34 | 0.36 | 0.37 | 0.36 | 0.38 |
| EBIT Margin | 0.21 | 0.18 | 0.19 | 0.21 | 0.17 | 0.16 |
| Profit Margin | 0.14 | 0.14 | 0.14 | 0.15 | 0.13 | 0.11 |
| EBITDA | 3.61 Billion | 3.23 Billion | 2.97 Billion | 3.02 Billion | 1.98 Billion | 1.66 Billion |
| Earnings Before Tax Margin | 0.29 | 0.16 | 0.17 | 0.19 | 0.14 | 0.13 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.93 Billion | 3.68 Billion | 17.58 Billion | 4.03 Billion | 6.17 Billion | 3.69 Billion |
| Cost of Revenue | 3.77 Billion | 2.57 Billion | 12.68 Billion | 2.47 Billion | 3.68 Billion | 2.47 Billion |
| Gross Profit | 1.15 Billion | 1.1 Billion | 4.9 Billion | 1.55 Billion | 2.48 Billion | 1.21 Billion |
| Operating Expenses | 565.43 Million | 433.95 Million | 2.03 Billion | 1.06 Billion | 1.17 Billion | 821.46 Million |
| Selling, General and Administrative Expenses | 565.43 Million | 433.95 Million | - | 534.27 Million | 632.91 Million | 434.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 71.34 Million | 152.8 Million | 349.6 Million | 72.78 Million | 57.57 Million | 66.43 Million |
| Cost and Expenses | 4.34 Billion | 3.01 Billion | 14.71 Billion | 3.53 Billion | 4.86 Billion | 3.3 Billion |
| Operating Income | 594.42 Million | 669.16 Million | 2.86 Billion | 492.82 Million | 1.31 Billion | 389.8 Million |
| Interest Expense | 8.34 Million | 7.01 Million | 30.86 Million | 7.35 Million | 7.57 Million | 8.91 Million |
| Income Tax Expense | 168.47 Million | 224.79 Million | 796.61 Million | 104.56 Million | 349.31 Million | 117.93 Million |
| Earnings before Tax | 657.42 Million | 814.95 Million | 3.18 Billion | 558.25 Million | 1.36 Billion | 447.32 Million |
| Net Income | 488.95 Million | 590.15 Million | 2.39 Billion | 453.69 Million | 1.01 Billion | 329.39 Million |
| Earnings Per Share Basic | 10.73 | 12.95 | - | 9.95 | 22.33 | 7.23 |
| Earnings Per Share Diluted | 10.73 | 12.95 | - | 9.95 | 22.33 | 7.23 |
| Weighted Average Shares Outstanding | 45.57 Million | 45.57 Million | 45.57 Million | 45.57 Million | 45.57 Million | 45.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.57 Million | 45.57 Million | 45.57 Million | 45.57 Million | 45.57 Million | 45.57 Million |
| Gross Margin | 0.23 | 0.30 | 0.28 | 0.39 | 0.40 | 0.33 |
| EBIT Margin | 0.15 | 0.22 | - | 0.17 | 0.24 | 0.14 |
| Profit Margin | 0.10 | 0.16 | 0.14 | 0.11 | 0.16 | 0.09 |
| EBITDA | 717.21 Million | 800.92 Million | - | 694.41 Million | 1.47 Billion | 502.49 Million |
| Earnings Before Tax Margin | 0.12 | 0.18 | 0.16 | 0.12 | 0.21 | 0.11 |
SGFIN
JUBLFOOD
ZYDUSWELL
0A7O
AMC
VBAM