ESR Kendall Square REIT Co., Ltd. (365550.KS)
KRW 4270.0
(0.35%)
KRW 4270.0
(0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 108.83 Billion | 49.48 Billion | 46.74 Billion | 46.74 Billion | 23.71 Billion | - |
| Cost of Revenue | - | 42.31 Billion | 31.2 Billion | 15.03 Billion | - | - |
| Gross Profit | 108.83 Billion | 7.17 Billion | 15.53 Billion | 31.7 Billion | 23.71 Billion | - |
| Operating Expenses | -18.61 Billion | 23.4 Billion | 22.95 Billion | 22.95 Billion | 713.93 Million | 126.19 Million |
| Selling, General and Administrative Expenses | 0.32 | 9.42 Billion | 9.76 Billion | 9.76 Billion | 665.78 Million | 126.19 Million |
| Research and Development Expenses | 0.32 | 0.19 | 0.19 | 0.12 | - | - |
| Other Expenses | -18.61 Billion | 7.7 Million | 72.73 Million | 72.73 Million | 48.15 Million | - |
| Cost and Expenses | -18.61 Billion | 23.4 Billion | 22.95 Billion | 22.95 Billion | 713.93 Million | 126.19 Million |
| Operating Income | 87.38 Billion | 26.07 Billion | 23.78 Billion | 23.78 Billion | -713.93 Million | -126.19 Million |
| Interest Expense | - | 15.92 Billion | 15.69 Billion | 15.69 Billion | 6.08 Billion | - |
| Income Tax Expense | 53 Billion | 17.86 Billion | 22.08 Billion | 22.08 Billion | 655.13 Million | -171.86 Thousand |
| Earnings before Tax | 87.38 Billion | 28.01 Billion | 30.17 Billion | 30.17 Billion | -1.36 Billion | -125.13 Million |
| Net Income | 34.38 Billion | 28.01 Billion | 30.17 Billion | 30.17 Billion | -2.02 Billion | -125.13 Million |
| Earnings Per Share Basic | 105.75 | 132.50 | 141.86 | 209.96 | -13.90 | -0.86 |
| Earnings Per Share Diluted | 105.75 | 132.50 | 141.86 | 209.96 | -13.90 | -0.86 |
| Weighted Average Shares Outstanding | 325.16 Million | 211.43 Million | 212.7 Million | 143.71 Million | 145.65 Million | 145.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 325.16 Million | 211.43 Million | 212.7 Million | 143.71 Million | 145.65 Million | 145.65 Million |
| Gross Margin | 1.00 | 0.14 | 0.33 | 0.68 | 1.00 | - |
| EBIT Margin | 1.32 | 1.17 | 1.26 | 1.26 | -0.03 | - |
| Profit Margin | 0.32 | 0.57 | 0.65 | 0.65 | -0.09 | - |
| EBITDA | 143.22 Billion | 57.77 Billion | 42.18 Billion | 17.4 Billion | -126.19 Million | -126.19 Million |
| Earnings Before Tax Margin | 0.80 | 0.53 | 0.51 | 0.51 | -0.03 | - |
| Breakdown | 2024 Q3 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 28.14 Billion | 108.83 Billion | 81.02 Billion | 27.81 Billion | 49.48 Billion | 26.43 Billion |
| Cost of Revenue | 12.17 Billion | - | 12.37 Billion | 12.47 Billion | 42.31 Billion | 11.67 Billion |
| Gross Profit | 15.96 Billion | 108.83 Billion | 68.64 Billion | 15.34 Billion | 7.17 Billion | 14.76 Billion |
| Operating Expenses | -3.99 Billion | -18.61 Billion | -66.48 Billion | 1.02 Billion | 23.4 Billion | 1.61 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.99 Billion | -18.61 Billion | -66.48 Billion | -1.02 Billion | 7.7 Million | -1.61 Billion |
| Cost and Expenses | 16.17 Billion | -18.61 Billion | 66.48 Billion | 13.49 Billion | 23.4 Billion | 13.28 Billion |
| Operating Income | 11.97 Billion | 87.38 Billion | 14.53 Billion | 14.32 Billion | 26.07 Billion | 13.14 Billion |
| Interest Expense | - | - | - | 12.6 Billion | 15.92 Billion | 9.28 Billion |
| Income Tax Expense | -1.25 Billion | 53 Billion | -7.87 Billion | -16.4 Billion | 17.86 Billion | -3.91 Billion |
| Earnings before Tax | -249.84 Million | - | 3.86 Billion | 2.26 Billion | 28.01 Billion | 4.35 Billion |
| Net Income | 1 Billion | 34.38 Billion | 3.86 Billion | 18.66 Billion | 28.01 Billion | 8.27 Billion |
| Earnings Per Share Basic | 4.72 | - | 18.14 | 87.61 | - | 38.82 |
| Earnings Per Share Diluted | 4.72 | - | 18.14 | 87.61 | - | 38.82 |
| Weighted Average Shares Outstanding | 213.08 Million | 325.16 Million | 213.09 Million | 213.08 Million | 211.43 Million | 213.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 213.08 Million | 325.16 Million | 213.09 Million | 213.08 Million | 211.43 Million | 213.08 Million |
| Gross Margin | 0.57 | 1.00 | 0.85 | 0.55 | 0.14 | 0.56 |
| EBIT Margin | 0.71 | - | 0.18 | 0.79 | - | 0.78 |
| Profit Margin | 0.04 | 0.32 | 0.05 | 0.67 | 0.57 | 0.31 |
| EBITDA | 19.85 Billion | - | 14.53 Billion | 22.04 Billion | - | 20.53 Billion |
| Earnings Before Tax Margin | 0.43 | 0.80 | 0.18 | 0.51 | 0.53 | 0.50 |
WESTLEIRES
EMERALD
OXLCZ
RASP
603798
FPNUF