USD 0.37
(-39.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -2.31 Million | 652.9 Thousand | 804.88 Thousand | 4.39 Million | 1.66 Million | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -2.31 Million | 652.9 Thousand | 804.88 Thousand | 4.39 Million | 1.66 Million | - |
Operating Expenses | 163.72 Thousand | 144.58 Thousand | 142.3 Thousand | 122.44 Thousand | 133.41 Thousand | 117.14 Thousand |
Selling, General and Administrative Expenses | 163.77 Thousand | 144.58 Thousand | 142.3 Thousand | 122.44 Thousand | 133.41 Thousand | 117.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3000.00 | 1000.00 | 1000.00 | - | - |
Cost and Expenses | 163.72 Thousand | 144.58 Thousand | 142.3 Thousand | 122.44 Thousand | 133.41 Thousand | 117.14 Thousand |
Operating Income | -2.47 Million | -144.58 Thousand | -142.3 Thousand | -122.44 Thousand | -133.41 Thousand | -117.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -40.74 Thousand | 285.48 Thousand | -15.02 Thousand | 1.15 Million | 428.76 Thousand | -87.86 Thousand |
Earnings before Tax | -156.93 Thousand | -142.37 Thousand | -141.51 Thousand | -121.66 Thousand | -132.63 Thousand | -2.39 Million |
Net Income | -2.43 Million | 224.26 Thousand | 684.65 Thousand | 3.12 Million | 1.11 Million | -1.43 Million |
Earnings Per Share Basic | -0.35 | 0.03 | 0.10 | 0.45 | 0.16 | -0.21 |
Earnings Per Share Diluted | -0.35 | 0.03 | 0.10 | 0.45 | 0.16 | -0.21 |
Weighted Average Shares Outstanding | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million |
Weighted Average Shares Outstanding (Diluted) | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -0.04 | -0.22 | -0.18 | -0.03 | -0.08 | - |
Profit Margin | 1.05 | 0.34 | 0.85 | 0.71 | 0.67 | - |
EBITDA | 88.3 Thousand | -196 Thousand | -180 Thousand | -156 Thousand | -133.41 Thousand | -2.39 Million |
Earnings Before Tax Margin | 1.07 | -0.22 | -0.18 | -0.03 | -0.08 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | -112.95 Thousand | 158.49 Thousand | -2.31 Million | 130.31 Thousand | 345.73 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | -112.95 Thousand | 158.49 Thousand | -2.31 Million | 130.31 Thousand | 345.73 Thousand |
Operating Expenses | 70.14 Thousand | 38.38 Thousand | 43.76 Thousand | 163.72 Thousand | 34.59 Thousand | 53.56 Thousand |
Selling, General and Administrative Expenses | 70.14 Thousand | 38.38 Thousand | 43.76 Thousand | - | 34.59 Thousand | 53.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2000.00 | 2000.00 | 2000.00 | - | 4000.00 | 2000.00 |
Cost and Expenses | 70.14 Thousand | 38.38 Thousand | 43.76 Thousand | 163.72 Thousand | 34.59 Thousand | 53.56 Thousand |
Operating Income | -70.14 Thousand | -38.38 Thousand | -43.76 Thousand | -163.72 Thousand | -34.59 Thousand | -53.56 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -98.64 Thousand | -84.15 Thousand | -8299.50 | -40.74 Thousand | -4416.60 | -27.91 Thousand |
Earnings before Tax | -68.68 Thousand | -36.91 Thousand | -42.25 Thousand | -156.93 Thousand | -31.65 Thousand | -52.05 Thousand |
Net Income | 632.78 Thousand | -65.69 Thousand | 124.49 Thousand | -2.42 Million | 103.05 Thousand | 321.37 Thousand |
Earnings Per Share Basic | 0.09 | -0.01 | 0.02 | - | 0.01 | 0.05 |
Earnings Per Share Diluted | 0.09 | -0.01 | 0.02 | - | 0.01 | 0.05 |
Weighted Average Shares Outstanding | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million |
Weighted Average Shares Outstanding (Diluted) | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.34 | -0.28 | - | -0.27 | -0.15 |
Profit Margin | - | 0.58 | 0.79 | 1.05 | 0.79 | 0.93 |
EBITDA | -70.14 Thousand | -38.38 Thousand | -43.76 Thousand | - | -34.59 Thousand | -53.56 Thousand |
Earnings Before Tax Margin | - | 0.34 | -0.28 | 0.07 | -0.27 | -0.15 |
365550
WESTLEIRES
EMERALD
0R55
RASP
603798