Xi S&D Inc. (317400.KS)
KRW 3375.0
(-0.15%)
KRW 3375.0
(-0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2374.63 Billion | 2479.01 Billion | 435.73 Billion | 356.21 Billion | 277.94 Billion | 212.69 Billion |
| Cost of Revenue | 2174.23 Billion | 2181.61 Billion | 371.36 Billion | 316.84 Billion | 249.07 Billion | 188.56 Billion |
| Gross Profit | 200.39 Billion | 297.39 Billion | 64.36 Billion | 39.36 Billion | 28.86 Billion | 24.12 Billion |
| Operating Expenses | 74.07 Billion | 98.2 Billion | 13.54 Billion | 12.02 Billion | 12.39 Billion | 9.63 Billion |
| Selling, General and Administrative Expenses | 73.38 Billion | 17.98 Billion | 3.39 Billion | 2.44 Billion | 4.26 Billion | 2.22 Billion |
| Research and Development Expenses | 688.76 Million | 132.01 Million | 94.03 Million | - | - | - |
| Other Expenses | - | 80.08 Billion | 10.06 Billion | 9.57 Billion | 8.12 Billion | -151.4 Million |
| Cost and Expenses | 2248.31 Billion | 2279.82 Billion | 384.9 Billion | 328.87 Billion | 261.47 Billion | 198.19 Billion |
| Operating Income | 126.31 Billion | 198.89 Billion | 50.82 Billion | 27.34 Billion | 16.47 Billion | 14.49 Billion |
| Interest Expense | 15.46 Billion | 12.71 Billion | 4.12 Billion | 1.75 Billion | 1.41 Billion | 1.03 Billion |
| Income Tax Expense | 30.27 Billion | 43.05 Billion | 12.02 Billion | 6.27 Billion | 3.61 Billion | 2.98 Billion |
| Earnings before Tax | 125.27 Billion | 194.95 Billion | 48.55 Billion | 27.18 Billion | 16.05 Billion | 13.7 Billion |
| Net Income | 40.68 Billion | 151.89 Billion | 36.53 Billion | 20.91 Billion | 12.43 Billion | 10.71 Billion |
| Earnings Per Share Basic | 1009.00 | 3916.68 | 1051.78 | 732.89 | 635.12 | 897.54 |
| Earnings Per Share Diluted | 829.83 | 3200.80 | 1051.78 | 732.89 | 635.12 | 897.54 |
| Weighted Average Shares Outstanding | 40.32 Million | 38.78 Million | 34.73 Million | 28.53 Million | 19.57 Million | 11.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.02 Million | 47.45 Million | 34.73 Million | 28.53 Million | 19.57 Million | 11.93 Million |
| Gross Margin | 0.08 | 0.12 | 0.15 | 0.11 | 0.10 | 0.11 |
| EBIT Margin | 0.06 | 0.10 | 0.14 | 0.10 | 0.08 | 0.08 |
| Profit Margin | 0.02 | 0.06 | 0.08 | 0.06 | 0.04 | 0.05 |
| EBITDA | 142.9 Billion | 240.78 Billion | 60.29 Billion | 33.67 Billion | 20.3 Billion | 15.62 Billion |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.12 | 0.08 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 375.83 Billion | 427.36 Billion | 400.47 Billion | 479.75 Billion | 2374.63 Billion | 512.66 Billion |
| Cost of Revenue | - | 408.05 Billion | 380.99 Billion | 459.02 Billion | 2174.23 Billion | 472.14 Billion |
| Gross Profit | 375.83 Billion | 19.31 Billion | 19.47 Billion | 20.72 Billion | 200.39 Billion | 40.52 Billion |
| Operating Expenses | 373.35 Billion | 426.28 Billion | 399.88 Billion | 941.96 Million | 74.07 Billion | -19.13 Billion |
| Selling, General and Administrative Expenses | - | 18.22 Billion | 17.2 Billion | 380.09 Million | - | 19.13 Billion |
| Research and Development Expenses | - | - | 1.02 Billion | 561.86 Million | - | 43.06 Million |
| Other Expenses | -373.35 Billion | -426.28 Billion | -399.88 Billion | -399.36 Million | 1.13 Billion | -38.27 Billion |
| Cost and Expenses | 373.35 Billion | 426.28 Billion | 399.88 Billion | 459.96 Billion | 2248.31 Billion | 472.14 Billion |
| Operating Income | 2.48 Billion | 1.08 Billion | 591 Million | 19.78 Billion | 126.31 Billion | 21.38 Billion |
| Interest Expense | - | - | 2.97 Billion | 3.14 Billion | 15.46 Billion | 3.58 Billion |
| Income Tax Expense | 1.44 Billion | -1.11 Billion | 2 Billion | 2.6 Billion | 30.27 Billion | 4.69 Billion |
| Earnings before Tax | 5.13 Billion | 592 Million | 2.5 Billion | 18.68 Billion | 125.27 Billion | 21.3 Billion |
| Net Income | 3.69 Billion | 1.7 Billion | 569.38 Million | 4.93 Billion | 40.68 Billion | 9.49 Billion |
| Earnings Per Share Basic | 95.22 | 44.04 | 12.89 | 116.61 | - | 235.20 |
| Earnings Per Share Diluted | 75.55 | 34.94 | 10.23 | 101.00 | - | 193.76 |
| Weighted Average Shares Outstanding | 38.78 Million | 38.78 Million | 38.78 Million | 38.78 Million | 38.78 Million | 38.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.88 Million | 48.88 Million | 48.88 Million | 48.88 Million | 49.02 Million | 49.02 Million |
| Gross Margin | 1.00 | 0.05 | 0.05 | 0.04 | 0.08 | 0.08 |
| EBIT Margin | 0.01 | 0.00 | 0.00 | 0.05 | - | 0.08 |
| Profit Margin | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 |
| EBITDA | 2.48 Billion | 1.08 Billion | 591 Million | 23.95 Billion | - | 40.52 Billion |
| Earnings Before Tax Margin | 0.01 | 0.00 | 0.00 | 0.04 | 0.05 | 0.04 |
HAGA
GMRE
GPSC-R
ALMA
ALII
PRMO