IDR 370.0
(-5.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 931 Billion | 670.12 Billion | 627.71 Billion | 83.59 Billion |
Cost of Revenue | 554.44 Billion | 368.9 Billion | 324.76 Billion | 88.85 Billion |
Gross Profit | 376.56 Billion | 301.21 Billion | 302.95 Billion | -5.25 Billion |
Operating Expenses | 111.92 Billion | 67.88 Billion | 47.63 Billion | 23.01 Billion |
Selling, General and Administrative Expenses | 71.75 Billion | 10.67 Billion | 6.93 Billion | 7.88 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | 40.16 Billion | 525 Million | -1.04 Billion | -1.99 Billion |
Cost and Expenses | 666.36 Billion | 436.78 Billion | 372.39 Billion | 111.86 Billion |
Operating Income | 264.63 Billion | 263.82 Billion | 276.36 Billion | -25.65 Billion |
Interest Expense | 193.49 Billion | 178.49 Billion | 169.08 Billion | 94.76 Billion |
Income Tax Expense | 11.28 Billion | -4.61 Billion | 2.47 Billion | -4.68 Billion |
Earnings before Tax | 194.19 Billion | 147.19 Billion | 191.12 Billion | -58.38 Billion |
Net Income | 186.76 Billion | 163.57 Billion | 189.1 Billion | -48.07 Billion |
Earnings Per Share Basic | 15.48 | 10.34 | 11.95 | -3.04 |
Earnings Per Share Diluted | 15.48 | 10.34 | 11.95 | -3.04 |
Weighted Average Shares Outstanding | 12.06 Billion | 15.82 Billion | 15.82 Billion | 15.82 Billion |
Weighted Average Shares Outstanding (Diluted) | 12.06 Billion | 15.82 Billion | 15.82 Billion | 15.82 Billion |
Gross Margin | 0.40 | 0.45 | 0.48 | -0.06 |
EBIT Margin | 0.47 | 0.49 | 0.58 | 0.49 |
Profit Margin | 0.20 | 0.24 | 0.30 | -0.58 |
EBITDA | 434.99 Billion | 363.96 Billion | 393.64 Billion | 52.41 Billion |
Earnings Before Tax Margin | 0.28 | 0.39 | 0.44 | -0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 267.11 Billion | 250.62 Billion | 931 Billion | 301 Billion | 235.75 Billion | 670.12 Billion |
Cost of Revenue | 137.42 Billion | 129.6 Billion | 554.44 Billion | 152.56 Billion | 123.19 Billion | 368.9 Billion |
Gross Profit | 129.68 Billion | 121.02 Billion | 376.56 Billion | 148.44 Billion | 112.55 Billion | 301.21 Billion |
Operating Expenses | 21.91 Billion | 28.17 Billion | 111.92 Billion | 26.79 Billion | 18.81 Billion | 67.88 Billion |
Selling, General and Administrative Expenses | 17 Billion | 22.03 Billion | - | 14.65 Billion | 10.39 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.91 Billion | -6.14 Billion | -40.16 Billion | -12.13 Billion | -8.41 Billion | 525 Million |
Cost and Expenses | 159.33 Billion | 157.77 Billion | 666.36 Billion | 179.36 Billion | 142.01 Billion | 436.78 Billion |
Operating Income | 107.77 Billion | 92.84 Billion | 264.63 Billion | 121.64 Billion | 93.73 Billion | 263.82 Billion |
Interest Expense | 19.16 Billion | 42.04 Billion | 193.49 Billion | 49.35 Billion | 43.23 Billion | 178.49 Billion |
Income Tax Expense | 15.34 Billion | 5.17 Billion | 11.28 Billion | 8.34 Billion | 7.34 Billion | -4.61 Billion |
Earnings before Tax | 131.39 Billion | 78.35 Billion | 194.19 Billion | 100.17 Billion | 95.35 Billion | 147.19 Billion |
Net Income | 107.99 Billion | 73.72 Billion | 186.76 Billion | 87.71 Billion | 83.25 Billion | 163.57 Billion |
Earnings Per Share Basic | 6.82 | 5.08 | - | 2.75 | 2.61 | - |
Earnings Per Share Diluted | 6.82 | 5.08 | - | 2.75 | 2.61 | - |
Weighted Average Shares Outstanding | 15.82 Billion | 14.52 Billion | 12.06 Billion | 31.95 Billion | 31.95 Billion | 15.82 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.82 Billion | 14.52 Billion | 12.06 Billion | 31.95 Billion | 31.95 Billion | 15.82 Billion |
Gross Margin | 0.49 | 0.48 | 0.40 | 0.49 | 0.48 | 0.45 |
EBIT Margin | 0.46 | 0.43 | - | 0.44 | 0.44 | - |
Profit Margin | 0.40 | 0.29 | 0.20 | 0.29 | 0.35 | 0.24 |
EBITDA | 122.82 Billion | 107.78 Billion | - | 132.21 Billion | 103.05 Billion | - |
Earnings Before Tax Margin | 0.40 | 0.37 | 0.28 | 0.40 | 0.40 | 0.39 |
PRMO
317400
HAGA
SGA
S32
ALMA