Wooridul Huebrain Limited (118000.KS)
KRW 298.0
(-1.32%)
KRW 298.0
(-1.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.75 Billion | 19.09 Billion | 18.61 Billion | 26.89 Billion | 56.15 Billion | 34.47 Billion |
| Cost of Revenue | 53.22 Billion | 12.58 Billion | 13.51 Billion | 24.43 Billion | 51.85 Billion | 32.51 Billion |
| Gross Profit | 2.52 Billion | 6.51 Billion | 5.09 Billion | 2.46 Billion | 4.3 Billion | 1.96 Billion |
| Operating Expenses | 13.92 Billion | 6.75 Billion | 6.88 Billion | 4.61 Billion | 4.38 Billion | 8.58 Billion |
| Selling, General and Administrative Expenses | 12.69 Billion | 1.93 Billion | 2.68 Billion | 1.28 Billion | 1.52 Billion | 2.74 Billion |
| Research and Development Expenses | 1.18 Billion | 2.24 Billion | - | - | 17.34 Million | 108.94 Million |
| Other Expenses | - | 4.82 Billion | 4.19 Billion | 3.33 Billion | 2.84 Billion | -201.83 Million |
| Cost and Expenses | 67.15 Billion | 19.33 Billion | 20.39 Billion | 29.05 Billion | 56.23 Billion | 41.1 Billion |
| Operating Income | -11.4 Billion | -240.46 Million | -1.78 Billion | 1.72 Billion | 657.8 Million | -6.62 Billion |
| Interest Expense | 3.32 Billion | 5.54 Billion | 7.63 Billion | 3.69 Billion | 5.34 Billion | 1.48 Billion |
| Income Tax Expense | -154.28 Million | 32.66 Billion | -2.35 Billion | 582.68 Million | 188.99 Million | -173.52 Million |
| Earnings before Tax | -26.17 Billion | -49.55 Billion | 7.49 Billion | 12.31 Billion | -3.85 Billion | -11.69 Billion |
| Net Income | -14.54 Billion | -82.22 Billion | 7.73 Billion | 11.25 Billion | -4.04 Billion | -12.04 Billion |
| Earnings Per Share Basic | -138.00 | -979.81 | 118.36 | 238.41 | -145.86 | -466.89 |
| Earnings Per Share Diluted | -137.81 | -979.81 | 79.13 | 233.89 | -145.86 | -466.89 |
| Weighted Average Shares Outstanding | 105.36 Million | 83.91 Million | 65.39 Million | 47.19 Million | 27.71 Million | 25.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.51 Million | 83.91 Million | 97.81 Million | 48.11 Million | 27.71 Million | 25.79 Million |
| Gross Margin | 0.05 | 0.34 | 0.27 | 0.09 | 0.08 | 0.06 |
| EBIT Margin | -0.37 | -0.49 | -0.04 | 0.07 | 0.02 | -0.17 |
| Profit Margin | -0.26 | -4.31 | 0.42 | 0.42 | -0.07 | -0.35 |
| EBITDA | -20.87 Billion | -27.67 Billion | 18.38 Billion | 14.07 Billion | 1.22 Billion | -9.54 Billion |
| Earnings Before Tax Margin | -0.20 | -0.01 | -0.10 | 0.06 | 0.01 | -0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.86 Billion | 4.88 Billion | 55.75 Billion | 42.96 Billion | 4.25 Billion | 10.43 Billion |
| Cost of Revenue | 3.55 Billion | 3.06 Billion | 53.22 Billion | 43.82 Billion | 2.66 Billion | 9.38 Billion |
| Gross Profit | 1.31 Billion | 1.82 Billion | 2.52 Billion | -860.91 Million | 1.59 Billion | 1.04 Billion |
| Operating Expenses | 1.14 Billion | -1.46 Billion | 13.92 Billion | 8.68 Billion | -1.55 Billion | 1.61 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 1.46 Billion | - | 7.46 Billion | 1.55 Billion | 1.61 Billion |
| Research and Development Expenses | - | - | - | 1.18 Billion | - | 162.22 Million |
| Other Expenses | -11.91 Million | -2.92 Billion | -49.44 Million | -38.3 Million | -3.11 Billion | -69.79 Million |
| Cost and Expenses | 4.7 Billion | 3.06 Billion | 67.15 Billion | 52.5 Billion | 2.66 Billion | 9.38 Billion |
| Operating Income | 166.21 Million | 357.72 Million | -11.4 Billion | -9.54 Billion | 31.61 Million | -565.06 Million |
| Interest Expense | 5.27 Million | 3.23 Million | 3.32 Billion | 359.64 Million | 683.29 Million | 1.09 Billion |
| Income Tax Expense | 78.3 Million | -78.3 Million | -154.28 Million | -154.28 Million | -82.87 Million | 1 Billion |
| Earnings before Tax | -9.39 Billion | 13.96 Billion | -28.93 Billion | -24.49 Billion | -5.53 Billion | 3.1 Billion |
| Net Income | -1.71 Billion | 13.6 Billion | -14.54 Billion | -11.88 Billion | -5.45 Billion | 3.32 Billion |
| Earnings Per Share Basic | -12.05 | 95.30 | - | -77.23 | -49.56 | 34.23 |
| Earnings Per Share Diluted | -12.05 | 95.30 | - | -77.23 | -49.56 | 34.23 |
| Weighted Average Shares Outstanding | 142.77 Million | 153.88 Million | 105.51 Million | 153.88 Million | 110.05 Million | 89.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.77 Million | 153.88 Million | 105.51 Million | 153.88 Million | 110.05 Million | 89.89 Million |
| Gross Margin | 0.27 | 0.37 | 0.05 | -0.02 | 0.37 | 0.10 |
| EBIT Margin | 0.14 | 0.37 | - | -0.15 | 0.37 | 0.10 |
| Profit Margin | -0.35 | 2.78 | -0.26 | -0.28 | -1.28 | 0.32 |
| EBITDA | 680.38 Million | 1.82 Billion | - | -6.29 Billion | 1.59 Billion | 1.04 Billion |
| Earnings Before Tax Margin | 0.03 | 0.07 | -0.20 | -0.22 | 0.01 | -0.05 |
DS
GGBXF
004720
TVOG
688636
ETT