INR 16.5
(-4.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.42 Million | 7.19 Million | 30.01 Million | 28.86 Million | 30.28 Million | 29.22 Million |
Cost of Revenue | - | 528 Thousand | 2.61 Million | 2.43 Million | 3.08 Million | 2.16 Million |
Gross Profit | 27.42 Million | 6.67 Million | 27.39 Million | 26.43 Million | 27.2 Million | 27.05 Million |
Operating Expenses | 1.03 Million | 11.96 Million | 30.91 Million | 30.01 Million | 34.62 Million | 34.33 Million |
Selling, General and Administrative Expenses | 1.03 Million | 1.99 Million | 1.36 Million | 949 Thousand | 2.34 Million | 6.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 87 Thousand | 64 Thousand | 27 Thousand | 5000.00 | - |
Cost and Expenses | 1.03 Million | 11.96 Million | 30.91 Million | 30.01 Million | 34.62 Million | 36.5 Million |
Operating Income | -1.03 Million | -4.76 Million | -905 Thousand | -1.14 Million | -10.3 Million | -7.41 Million |
Interest Expense | - | 123 Thousand | 1.02 Million | 4.84 Million | 7.06 Million | 8.13 Million |
Income Tax Expense | 6.2 Million | 14.5 Million | -473 Thousand | -90 Thousand | -2.52 Million | 17.23 Million |
Earnings before Tax | 23.55 Million | 99.53 Million | -2.16 Million | 340 Thousand | -13.32 Million | -15.2 Million |
Net Income | 17.34 Million | 85.02 Million | -1.69 Million | 430 Thousand | -10.8 Million | -32.43 Million |
Earnings Per Share Basic | 1.67 | 8.20 | -0.16 | 0.04 | -1.04 | -3.13 |
Earnings Per Share Diluted | 1.67 | 8.20 | -0.16 | 0.04 | -1.04 | -3.13 |
Weighted Average Shares Outstanding | 10.38 Million | 10.36 Million | 10.36 Million | 10.36 Million | 10.36 Million | 10.36 Million |
Weighted Average Shares Outstanding (Diluted) | 10.36 Million | 10.36 Million | 10.36 Million | 10.36 Million | 10.36 Million | 10.36 Million |
Gross Margin | 1.00 | 0.93 | 0.91 | 0.92 | 0.90 | 0.93 |
EBIT Margin | -0.06 | 2.35 | 0.44 | 0.57 | 0.59 | 0.36 |
Profit Margin | 0.63 | 11.81 | -0.06 | 0.01 | -0.36 | -1.11 |
EBITDA | -1.69 Million | -2.42 Million | 12.83 Million | 13.94 Million | 10.05 Million | 10.74 Million |
Earnings Before Tax Margin | -0.04 | -0.66 | -0.03 | -0.04 | -0.34 | -0.25 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 7.18 Million | 27.42 Million | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 7.18 Million | 27.42 Million | - | - | - |
Operating Expenses | 352 Thousand | 360 Thousand | 23.55 Million | 6.01 Million | 683 Thousand | 537 Thousand |
Selling, General and Administrative Expenses | 149 Thousand | 360 Thousand | - | 245 Thousand | 230 Thousand | 197 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 352 Thousand | - | - | - | 6.85 Million | 6.29 Million |
Cost and Expenses | 352 Thousand | 360 Thousand | 23.55 Million | 6.01 Million | 683 Thousand | 537 Thousand |
Operating Income | -352 Thousand | -360 Thousand | -3.86 Million | -1.06 Million | -683 Thousand | -537 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.88 Million | 1.65 Million | 6.2 Million | 1.67 Million | 1.37 Million | 1.5 Million |
Earnings before Tax | 7.46 Million | 5.6 Million | 23.55 Million | 6.01 Million | 6.17 Million | 5.75 Million |
Net Income | 5.57 Million | 3.95 Million | 17.34 Million | 4.34 Million | 4.8 Million | 4.25 Million |
Earnings Per Share Basic | 0.54 | 0.38 | - | 0.42 | 0.46 | 0.41 |
Earnings Per Share Diluted | 0.54 | 0.38 | - | 0.42 | 0.46 | 0.41 |
Weighted Average Shares Outstanding | 10.32 Million | 10.48 Million | 10.38 Million | 10.33 Million | 10.43 Million | 10.38 Million |
Weighted Average Shares Outstanding (Diluted) | 10.32 Million | 10.39 Million | 10.38 Million | 10.33 Million | 10.43 Million | 10.38 Million |
Gross Margin | - | 1.00 | 1.00 | - | - | - |
EBIT Margin | - | -0.16 | - | - | - | - |
Profit Margin | - | 0.55 | 0.63 | - | - | - |
EBITDA | 7.46 Million | -1.16 Million | - | -481.75 Thousand | 6.17 Million | 5.75 Million |
Earnings Before Tax Margin | - | -0.05 | -0.14 | - | - | - |
118000
DS
GGBXF
SAVERA
TVOG
688636