Keyang Electric Machinery Co., Ltd. (012205.KS)
KRW 3675.0
(2.23%)
KRW 3675.0
(2.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 381.63 Billion | 365.07 Billion | 392.29 Billion | 379.68 Billion | 375.02 Billion | 365.07 Billion |
| Cost of Revenue | 328.1 Billion | 316.12 Billion | 332.01 Billion | 320.7 Billion | 313.05 Billion | 295.61 Billion |
| Gross Profit | 53.52 Billion | 48.94 Billion | 60.27 Billion | 58.97 Billion | 61.97 Billion | 69.45 Billion |
| Operating Expenses | 57.42 Billion | 59.57 Billion | 58.47 Billion | 55.96 Billion | 59.62 Billion | 60.84 Billion |
| Selling, General and Administrative Expenses | 53.63 Billion | 21.94 Billion | 20.22 Billion | 19.66 Billion | 20.78 Billion | 21.66 Billion |
| Research and Development Expenses | 1.64 Billion | 2.04 Billion | 2.11 Billion | 2.24 Billion | 2.43 Billion | 3.08 Billion |
| Other Expenses | - | 35.59 Billion | 36.13 Billion | 34.05 Billion | 36.4 Billion | -301.12 Million |
| Cost and Expenses | 385.52 Billion | 375.7 Billion | 390.49 Billion | 376.67 Billion | 372.67 Billion | 356.45 Billion |
| Operating Income | -3.89 Billion | 4.73 Billion | 10.48 Billion | 10.61 Billion | 4.46 Billion | 8.61 Billion |
| Interest Expense | 1.62 Billion | 1.18 Billion | 486.93 Million | 749.28 Million | 600.92 Million | 41.59 Million |
| Income Tax Expense | -1.05 Billion | -7.58 Billion | -1.08 Billion | 1.46 Billion | -1.69 Billion | 382.38 Million |
| Earnings before Tax | -2.11 Billion | -29.42 Billion | -7.29 Billion | 10.85 Billion | -4.23 Billion | 8.08 Billion |
| Net Income | -1.26 Billion | -21.83 Billion | -6.21 Billion | 9.38 Billion | -2.53 Billion | 7.7 Billion |
| Earnings Per Share Basic | -43.56 | -769.11 | -218.77 | 330.55 | -89.41 | 271.23 |
| Earnings Per Share Diluted | -43.56 | -769.11 | -218.77 | 330.55 | -89.41 | 270.64 |
| Weighted Average Shares Outstanding | 29.03 Million | 28.39 Million | 28.39 Million | 28.39 Million | 28.39 Million | 28.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.03 Million | 28.39 Million | 28.39 Million | 28.39 Million | 28.39 Million | 28.45 Million |
| Gross Margin | 0.14 | 0.13 | 0.15 | 0.16 | 0.17 | 0.19 |
| EBIT Margin | 0.01 | 0.04 | 0.06 | 0.06 | 0.05 | 0.06 |
| Profit Margin | -0.00 | -0.06 | -0.02 | 0.02 | -0.01 | 0.02 |
| EBITDA | 2.01 Billion | -17.72 Billion | 4.12 Billion | 21.23 Billion | 10.69 Billion | 21.99 Billion |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 97.72 Billion | 98.01 Billion | 94.11 Billion | 381.63 Billion | 96.46 Billion | 98.22 Billion |
| Cost of Revenue | 81.8 Billion | 82.16 Billion | 67.58 Billion | 313.97 Billion | 82.83 Billion | 84.22 Billion |
| Gross Profit | 15.92 Billion | 15.84 Billion | 26.52 Billion | 67.66 Billion | 13.62 Billion | 13.99 Billion |
| Operating Expenses | 16.64 Billion | 18.12 Billion | 29.65 Billion | 71.55 Billion | -14.6 Billion | 14.3 Billion |
| Selling, General and Administrative Expenses | 14.49 Billion | 13.52 Billion | 13.85 Billion | - | 14.6 Billion | 14.3 Billion |
| Research and Development Expenses | 1.83 Billion | 4.25 Billion | 15.42 Billion | - | 296.33 Million | 373.37 Million |
| Other Expenses | -315.76 Million | -341.87 Million | -370.13 Million | -1.55 Billion | -29.21 Billion | -149.73 Million |
| Cost and Expenses | 98.44 Billion | 100.28 Billion | 97.23 Billion | 385.52 Billion | 82.83 Billion | 84.22 Billion |
| Operating Income | -717.81 Million | -2.27 Billion | -3.12 Billion | -3.89 Billion | -982.69 Million | -311.02 Million |
| Interest Expense | 826.63 Million | 631.17 Million | 493.73 Million | 1.62 Billion | 387.93 Million | 393.11 Million |
| Income Tax Expense | -269.99 Million | -448.48 Million | -1.96 Billion | -1.05 Billion | -170.4 Million | 450.48 Million |
| Earnings before Tax | -378.31 Million | -2.53 Billion | -4.81 Billion | -2.11 Billion | -706.88 Million | -765.14 Million |
| Net Income | -108.31 Million | -2.09 Billion | -2.84 Billion | -1.26 Billion | -536.48 Million | -1.41 Billion |
| Earnings Per Share Basic | -3.83 | -73.85 | -100.64 | - | -18.96 | -49.92 |
| Earnings Per Share Diluted | -3.83 | -73.85 | -100.64 | - | -18.96 | -49.92 |
| Weighted Average Shares Outstanding | 28.3 Million | 28.3 Million | 28.3 Million | 29.03 Million | 28.3 Million | 28.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.3 Million | 28.3 Million | 28.3 Million | 29.03 Million | 28.3 Million | 28.3 Million |
| Gross Margin | 0.16 | 0.16 | 0.28 | 0.18 | 0.14 | 0.14 |
| EBIT Margin | 0.00 | -0.02 | -0.02 | - | 0.14 | 0.14 |
| Profit Margin | -0.00 | -0.02 | -0.03 | -0.00 | -0.01 | -0.01 |
| EBITDA | 173.41 Million | -1.5 Billion | -2.29 Billion | - | 13.62 Billion | 13.99 Billion |
| Earnings Before Tax Margin | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 | -0.00 |
EGEEN
272550
CRYYF
SPNO
MIY
ADYX