USD 11.5
(-0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.59 Million | -4 Million | -53.16 Million | 24.56 Million | 24.63 Million | 39.05 Million |
Cost of Revenue | - | -28.78 Million | 3.66 Million | 3.81 Million | 3.86 Million | 3.79 Million |
Gross Profit | 25.59 Million | 24.78 Million | -56.82 Million | 20.75 Million | 20.76 Million | 35.25 Million |
Operating Expenses | 3.2 Million | 343.08 Thousand | 344.6 Thousand | 319.41 Thousand | 1.86 Million | 1.27 Million |
Selling, General and Administrative Expenses | 3.2 Million | 311.46 Thousand | 312.75 Thousand | 284.09 Thousand | 1.83 Million | 1.23 Million |
Research and Development Expenses | - | -3.35 | -2.33 | 0.89 | 0.95 | 1.39 |
Other Expenses | - | 6.49 Million | -69.43 Million | 35.32 Thousand | 30.52 Thousand | 32.31 Thousand |
Cost and Expenses | 3.2 Million | 20.32 Million | -75.45 Million | 319.41 Thousand | 1.86 Million | 1.27 Million |
Operating Income | 22.38 Million | 21.36 Million | 21.28 Million | 24.24 Million | 22.77 Million | 37.78 Million |
Interest Expense | 10.23 Million | 8.89 Million | 3.4 Million | 2.75 Million | 4.01 Million | 6.07 Million |
Income Tax Expense | - | -34.51 Million | -77.97 Million | 20.18 Million | 17.24 Million | 17.46 Million |
Earnings before Tax | 18.32 Million | -4.34 Million | -53.51 Million | 24.24 Million | 22.77 Million | 37.78 Million |
Net Income | 18.32 Million | -4.34 Million | -53.51 Million | 24.24 Million | 22.77 Million | 37.78 Million |
Earnings Per Share Basic | 0.63 | -0.13 | -1.81 | 0.82 | 0.77 | 1.28 |
Earnings Per Share Diluted | 0.63 | -0.13 | -1.81 | 0.82 | 0.77 | 1.28 |
Weighted Average Shares Outstanding | 28.96 Million | 33.41 Million | 29.51 Million | 29.5 Million | 29.57 Million | 29.57 Million |
Weighted Average Shares Outstanding (Diluted) | 28.96 Million | 33.41 Million | 29.56 Million | 29.5 Million | 29.57 Million | 29.57 Million |
Gross Margin | 1.00 | -6.19 | 1.07 | 0.84 | 0.84 | 0.90 |
EBIT Margin | - | 6.43 | 1.47 | 0.99 | 0.92 | 0.97 |
Profit Margin | 0.72 | 1.09 | 1.01 | 0.99 | 0.92 | 0.97 |
EBITDA | - | -16.81 Million | -50.11 Million | - | - | - |
Earnings Before Tax Margin | 0.87 | -5.34 | -0.40 | 0.99 | 0.92 | 0.97 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.42 Million | 6.42 Million | 6.37 Million | 6.37 Million | -4 Million | 1.65 Million |
Cost of Revenue | 1.42 Million | - | 1.55 Million | - | -28.78 Million | 1.59 Million |
Gross Profit | 4.99 Million | 6.42 Million | 4.82 Million | 6.37 Million | 24.78 Million | 56.5 Thousand |
Operating Expenses | 760.43 Thousand | 760.43 Thousand | 2.6 Million | 2.6 Million | 343.08 Thousand | 4.22 Million |
Selling, General and Administrative Expenses | 760.43 Thousand | 760.43 Thousand | 844.46 Thousand | 844.46 Thousand | - | 843.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -885.22 Thousand | - | 8.74 Million | - | 6.49 Million | 4.13 Million |
Cost and Expenses | 760.43 Thousand | 760.43 Thousand | 2.6 Million | 2.6 Million | 20.32 Million | -2.54 Million |
Operating Income | 5.66 Million | 5.66 Million | 5.53 Million | 5.53 Million | 21.36 Million | 4.19 Million |
Interest Expense | - | - | 5.22 Million | - | 8.89 Million | 2.43 Million |
Income Tax Expense | 10.59 Million | - | 5.53 Million | 844.88 Thousand | -34.51 Million | -8.24 Million |
Earnings before Tax | 2.78 Million | 2.78 Million | 6.37 Million | 6.37 Million | -4.34 Million | -693.61 Thousand |
Net Income | 2.78 Million | 2.78 Million | 6.37 Million | 6.37 Million | -4.34 Million | -693.61 Thousand |
Earnings Per Share Basic | 0.10 | 0.10 | 0.22 | 0.22 | - | -0.02 |
Earnings Per Share Diluted | 0.10 | 0.10 | 0.22 | 0.22 | - | -0.02 |
Weighted Average Shares Outstanding | 28.96 Million | 28.96 Million | 28.96 Million | 28.96 Million | 33.41 Million | 29.23 Million |
Weighted Average Shares Outstanding (Diluted) | 28.96 Million | 28.96 Million | 28.96 Million | 28.96 Million | 33.41 Million | 29.23 Million |
Gross Margin | 0.78 | 1.00 | 0.76 | 1.00 | -6.19 | 0.03 |
EBIT Margin | 1.65 | - | 0.13 | 0.13 | - | 2.54 |
Profit Margin | 0.43 | 0.43 | 1.00 | 1.00 | 1.09 | -0.42 |
EBITDA | 10.59 Million | - | 844.88 Thousand | 844.88 Thousand | - | 4.19 Million |
Earnings Before Tax Margin | 0.88 | 0.88 | 0.87 | 0.87 | -5.34 | 2.54 |
ADYX
012205
EGEEN
ANDI
SSL
SPNO