Woojin I&S Co., Ltd. (010400.KS)
KRW 3445.0
(0.88%)
KRW 3445.0
(0.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 100.16 Billion | 84.04 Billion | 89.47 Billion | 140.43 Billion | 107.3 Billion | 132.97 Billion |
| Cost of Revenue | 96.01 Billion | 82.67 Billion | 89.52 Billion | 133.1 Billion | 101.04 Billion | 109.82 Billion |
| Gross Profit | 4.15 Billion | 1.36 Billion | -53.39 Million | 7.32 Billion | 6.26 Billion | 23.14 Billion |
| Operating Expenses | 7.46 Billion | 6.97 Billion | 6.67 Billion | 5.55 Billion | 5.38 Billion | 5.16 Billion |
| Selling, General and Administrative Expenses | 6.76 Billion | 1.51 Billion | 1.73 Billion | 1.35 Billion | 806.9 Million | 1.21 Billion |
| Research and Development Expenses | - | 398 Million | 382 Million | 263 Million | 24 Million | 18 Million |
| Other Expenses | 702.74 Million | 5.46 Billion | 4.93 Billion | 4.19 Billion | 4.57 Billion | 62.9 Million |
| Cost and Expenses | 103.48 Billion | 89.65 Billion | 96.2 Billion | 138.65 Billion | 106.42 Billion | 114.99 Billion |
| Operating Income | -3.31 Billion | -5.6 Billion | -6.72 Billion | 2.8 Billion | 3.15 Billion | 17.98 Billion |
| Interest Expense | 89.11 Million | 93.18 Million | 374.75 Million | 132.03 Million | 63.55 Million | 13.69 Million |
| Income Tax Expense | 1.2 Billion | -1.53 Billion | -786.93 Million | 628.21 Million | 569.87 Million | 4.37 Billion |
| Earnings before Tax | 2.42 Billion | -4.86 Billion | -3.99 Billion | 2.39 Billion | 2.69 Billion | 18.82 Billion |
| Net Income | 1.93 Billion | -3.32 Billion | -3.21 Billion | 1.76 Billion | 2.12 Billion | 14.44 Billion |
| Earnings Per Share Basic | 288.00 | -494.82 | -477.97 | 247.33 | 279.37 | 2172.00 |
| Earnings Per Share Diluted | 288.00 | -494.82 | -477.97 | 247.33 | 279.37 | 2172.00 |
| Weighted Average Shares Outstanding | 6.72 Million | 6.72 Million | 6.72 Million | 7.13 Million | 7.6 Million | 6.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.72 Million | 6.72 Million | 6.72 Million | 7.13 Million | 7.6 Million | 6.65 Million |
| Gross Margin | 0.04 | 0.02 | -0.00 | 0.05 | 0.06 | 0.17 |
| EBIT Margin | -0.01 | -0.02 | -0.04 | 0.03 | 0.05 | 0.14 |
| Profit Margin | 0.02 | -0.04 | -0.04 | 0.01 | 0.02 | 0.11 |
| EBITDA | -1.33 Billion | -2.87 Billion | -2.36 Billion | 3.89 Billion | 4.17 Billion | 19.42 Billion |
| Earnings Before Tax Margin | -0.03 | -0.07 | -0.08 | 0.02 | 0.03 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 35.89 Billion | 24.98 Billion | 26.91 Billion | 100.16 Billion | 27.88 Billion | 22.03 Billion |
| Cost of Revenue | 39.18 Billion | 25.92 Billion | 25.43 Billion | 96.32 Billion | 26.1 Billion | 21.67 Billion |
| Gross Profit | -3.28 Billion | -945.38 Million | 1.47 Billion | 3.84 Billion | 1.78 Billion | 353.68 Million |
| Operating Expenses | 1.4 Billion | 2.11 Billion | 1.65 Billion | 7.15 Billion | -2.03 Billion | 1.72 Billion |
| Selling, General and Administrative Expenses | 1.3 Billion | 2 Billion | 1.56 Billion | - | 2.03 Billion | 1.72 Billion |
| Research and Development Expenses | 104 Million | 105 Million | 94 Million | - | 85 Million | 106 Million |
| Other Expenses | -1.46 Billion | -105.62 Million | -27.18 Million | 2.16 Billion | -4.06 Billion | 50.58 Million |
| Cost and Expenses | 40.59 Billion | 28.04 Billion | 27.09 Billion | 103.48 Billion | 26.1 Billion | 21.67 Billion |
| Operating Income | -4.69 Billion | -3.06 Billion | -180.27 Million | -3.31 Billion | -249.7 Million | -1.36 Billion |
| Interest Expense | 17.04 Million | 19.9 Million | 23.59 Million | 89.11 Million | 24.21 Million | 19.06 Million |
| Income Tax Expense | 372.69 Million | -372.72 Million | 1.2 Billion | 1.2 Billion | -180.00 | -12.55 Million |
| Earnings before Tax | -3.92 Billion | -2 Billion | 1.29 Billion | 2.42 Billion | 2.29 Billion | -343.42 Million |
| Net Income | -3.9 Billion | -1.38 Billion | 216.77 Million | 1.93 Billion | 2.29 Billion | -330.87 Million |
| Earnings Per Share Basic | -578.84 | -206.05 | 32.26 | - | 341.15 | -49.24 |
| Earnings Per Share Diluted | -578.84 | -206.05 | 32.26 | - | 341.15 | -49.24 |
| Weighted Average Shares Outstanding | 6.74 Million | 6.74 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.74 Million | 6.74 Million | 6.72 Million | 6.72 Million | 6.72 Million | 6.72 Million |
| Gross Margin | -0.09 | -0.04 | 0.05 | 0.04 | 0.06 | 0.02 |
| EBIT Margin | -0.12 | -0.10 | 0.01 | - | 0.06 | 0.02 |
| Profit Margin | -0.11 | -0.06 | 0.01 | 0.02 | 0.08 | -0.02 |
| EBITDA | -4.23 Billion | -2.59 Billion | 322.14 Million | - | 1.78 Billion | 353.68 Million |
| Earnings Before Tax Margin | -0.13 | -0.12 | -0.01 | -0.03 | -0.01 | -0.06 |
004415
STU
RWMI
0370
CAPL
CRXPF