RWMI | RegalWorks Media, Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2013	2012	2011
Revenue	-	-	-
Cost of Revenue	-	-	-
Gross Profit	-	-	-
Operating Expenses	1146.31	58.26 Thousand	13.7 Thousand
Selling, General and Administrative Expenses	1038.65	58.26 Thousand	13.7 Thousand
Research and Development Expenses	-	-	-
Other Expenses	-	-	-
Cost and Expenses	1146.31	58.26 Thousand	13.7 Thousand
Operating Income	-1038.65	-58.26 Thousand	-13.7 Thousand
Interest Expense	-	4013.00	-
Income Tax Expense	2.20	-	-
Earnings before Tax	-1503.66	-62.27 Thousand	-13.7 Thousand
Net Income	-1505.86	-62.27 Thousand	-13.7 Thousand
Earnings Per Share Basic	-0.15	-0.08	-0.02
Earnings Per Share Diluted	-0.15	-0.08	-0.02
Weighted Average Shares Outstanding	10.18 Thousand	780.85 Thousand	601.64 Thousand
Weighted Average Shares Outstanding (Diluted)	10.18 Thousand	780.85 Thousand	601.64 Thousand
Gross Margin	-	-	-
EBIT Margin	-	-	-
Profit Margin	-	-	-
EBITDA	-	-58.25 Thousand	-11.76 Thousand
Earnings Before Tax Margin	-	-	-

Breakdown	2013 FY	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 FY
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	1146.31	212.67 Thousand	759.05 Thousand	105.54 Thousand	20.71 Thousand	58.26 Thousand
Selling, General and Administrative Expenses	-	334.1 Thousand	759.05 Thousand	105.54 Thousand	20.71 Thousand	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	1146.31	212.67 Thousand	759.05 Thousand	105.54 Thousand	20.71 Thousand	58.26 Thousand
Operating Income	-1038.65	-334.1 Thousand	-759.05 Thousand	-105.54 Thousand	-20.71 Thousand	-58.26 Thousand
Interest Expense	-	-	14.16 Thousand	3518.00	1231.00	4013.00
Income Tax Expense	2.20	550.00	1650.00	-172.93 Thousand	50.00	-
Earnings before Tax	-1503.66	-549.59 Thousand	-773.21 Thousand	-59.06 Thousand	-21.94 Thousand	-62.27 Thousand
Net Income	-1505.86	-550.14 Thousand	-774.86 Thousand	-59.06 Thousand	-21.99 Thousand	-62.27 Thousand
Earnings Per Share Basic	-	-0.11	-0.06	-0.06	-0.03	-
Earnings Per Share Diluted	-	-0.11	-0.06	-0.06	-0.03	-
Weighted Average Shares Outstanding	10.18 Thousand	4.85 Million	13.08 Million	917.14 Thousand	780.85 Thousand	780.85 Thousand
Weighted Average Shares Outstanding (Diluted)	10.18 Thousand	4.85 Million	13.08 Million	917.14 Thousand	780.85 Thousand	780.85 Thousand
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-215.48 Thousand	-759.05 Thousand	-105.54 Thousand	-20.71 Thousand	-
Earnings Before Tax Margin	-	-	-	-	-	-