Samsung Heavy Industries Co., Ltd. (010140.KS)
KRW 11290.0
(0.0%)
KRW 11290.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8823.21 Billion | 5944.66 Billion | 6622 Billion | 6860.31 Billion | 7349.65 Billion | 5265.11 Billion |
| Cost of Revenue | 7391.69 Billion | 6406.88 Billion | 7387.66 Billion | 7325.85 Billion | 7288.38 Billion | 5269.26 Billion |
| Gross Profit | 1431.52 Billion | -462.21 Billion | -765.66 Billion | -465.54 Billion | 61.27 Billion | -4.14 Billion |
| Operating Expenses | 384.39 Billion | 392.2 Billion | 546.29 Billion | 588.6 Billion | 677.85 Billion | 405.1 Billion |
| Selling, General and Administrative Expenses | 209.41 Billion | 192.22 Billion | 230.64 Billion | 363.51 Billion | 210.68 Billion | 160.77 Billion |
| Research and Development Expenses | 67.82 Billion | 60.86 Billion | 50.83 Billion | 49.55 Billion | 49.68 Billion | 47.93 Billion |
| Other Expenses | 134.89 Billion | 139.11 Billion | 264.81 Billion | 175.52 Billion | 417.48 Billion | 79.17 Billion |
| Cost and Expenses | 7776.08 Billion | 6799.08 Billion | 7933.95 Billion | 7914.46 Billion | 7966.24 Billion | 5674.37 Billion |
| Operating Income | 233.34 Billion | -854.42 Billion | -1311.95 Billion | -1054.14 Billion | -616.58 Billion | -409.25 Billion |
| Interest Expense | 178.58 Billion | 99.72 Billion | 135.05 Billion | 164.65 Billion | 123.19 Billion | 122.64 Billion |
| Income Tax Expense | -140.15 Billion | 72.7 Billion | 102.25 Billion | 17.66 Billion | 176.1 Billion | -109.4 Billion |
| Earnings before Tax | -295.71 Billion | -554.71 Billion | -1349.81 Billion | -1475.03 Billion | -1139.24 Billion | -497.59 Billion |
| Net Income | -148.27 Billion | -627.41 Billion | -1452.06 Billion | -1492.69 Billion | -1315.35 Billion | -387.85 Billion |
| Earnings Per Share Basic | -174.00 | -734.54 | -2184.05 | -2331.00 | -2054.05 | -688.04 |
| Earnings Per Share Diluted | -173.59 | -734.54 | -2184.05 | -2331.00 | -2054.05 | -687.77 |
| Weighted Average Shares Outstanding | 852.14 Million | 854.15 Million | 664.85 Million | 640.36 Million | 640.36 Million | 563.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 854.15 Million | 854.15 Million | 664.85 Million | 640.36 Million | 640.36 Million | 563.92 Million |
| Gross Margin | 0.16 | -0.08 | -0.12 | -0.07 | 0.01 | -0.00 |
| EBIT Margin | 0.01 | -0.03 | -0.15 | -0.13 | -0.07 | 0.00 |
| Profit Margin | -0.02 | -0.11 | -0.22 | -0.22 | -0.18 | -0.07 |
| EBITDA | 123.5 Billion | -254.42 Billion | -1013.59 Billion | -1025.36 Billion | -699.09 Billion | -80.1 Billion |
| Earnings Before Tax Margin | 0.03 | -0.14 | -0.20 | -0.15 | -0.08 | -0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2322.9 Billion | 2532 Billion | 2347.8 Billion | 8823.21 Billion | 2578.16 Billion | 2025.43 Billion |
| Cost of Revenue | - | 2306.21 Billion | 2190.3 Billion | 7391.69 Billion | 2242.79 Billion | 1838.8 Billion |
| Gross Profit | 2322.9 Billion | 225.78 Billion | 157.49 Billion | 1431.52 Billion | 335.36 Billion | 186.62 Billion |
| Operating Expenses | 2203 Billion | 2401.3 Billion | 2269.9 Billion | 384.39 Billion | 111.36 Billion | -110.75 Billion |
| Selling, General and Administrative Expenses | - | 75.54 Billion | 66.25 Billion | - | 87.11 Billion | 110.75 Billion |
| Research and Development Expenses | - | 18.12 Billion | 17.53 Billion | - | 20.21 Billion | 16.83 Billion |
| Other Expenses | -2203 Billion | -2401.3 Billion | -2269.9 Billion | -14.33 Billion | -4.03 Billion | -221.5 Billion |
| Cost and Expenses | 2203 Billion | 2401.3 Billion | 2269.9 Billion | 7776.08 Billion | 2354.16 Billion | 1838.8 Billion |
| Operating Income | 119.9 Billion | 130.7 Billion | 77.9 Billion | 1047.13 Billion | 224 Billion | 75.87 Billion |
| Interest Expense | - | - | - | 178.58 Billion | 51.51 Billion | 46.32 Billion |
| Income Tax Expense | 300 Million | 2 Billion | 7.4 Billion | -140.15 Billion | -134.13 Billion | -4.54 Billion |
| Earnings before Tax | 71.7 Billion | 76 Billion | 15.2 Billion | -295.65 Billion | -357.77 Billion | 31.03 Billion |
| Net Income | 71.4 Billion | 76.55 Billion | 7.8 Billion | -148.27 Billion | -223.39 Billion | 38.1 Billion |
| Earnings Per Share Basic | 84.08 | 86.64 | 9.13 | - | -261.54 | 44.61 |
| Earnings Per Share Diluted | 84.08 | 86.64 | 9.13 | - | -261.54 | 44.61 |
| Weighted Average Shares Outstanding | 849.19 Million | 854.15 Million | 854.15 Million | 854.15 Million | 854.15 Million | 854.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 849.19 Million | 854.15 Million | 854.15 Million | 854.15 Million | 854.15 Million | 854.15 Million |
| Gross Margin | 1.00 | 0.09 | 0.07 | 0.16 | 0.13 | 0.09 |
| EBIT Margin | 0.05 | 0.05 | 0.03 | - | 0.11 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.00 | -0.02 | -0.09 | 0.02 |
| EBITDA | 119.9 Billion | 130.7 Billion | 77.9 Billion | - | 286.34 Billion | 186.62 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.12 | 0.09 | 0.04 |
2404
2750
BPPPF
MSFT
1219
REGN