Tetsujin Holdings, Inc. (2404.T)
JPY 418.0
(0.0%)
JPY 418.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.06 Billion | 6.59 Billion | 5.87 Billion | 5.24 Billion | 5.53 Billion | 7.16 Billion |
| Cost of Revenue | 6.08 Billion | 5.74 Billion | 5.21 Billion | 4.49 Billion | 5.19 Billion | 5.8 Billion |
| Gross Profit | 987.52 Million | 845.74 Million | 663.39 Million | 748.47 Million | 340.17 Million | 1.36 Billion |
| Operating Expenses | 918.27 Million | 929.66 Million | 925.12 Million | 893.33 Million | 1.15 Billion | 1.16 Billion |
| Selling, General and Administrative Expenses | 918.27 Million | 930 Million | 925 Million | 893 Million | 1.15 Billion | 1.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 97.61 Million | 65.27 Million | -9.79 Million | 13.79 Million | 5000.00 |
| Cost and Expenses | 6.99 Billion | 6.67 Billion | 6.13 Billion | 5.38 Billion | 6.34 Billion | 6.96 Billion |
| Operating Income | 69.25 Million | -83.91 Million | -261.73 Million | -144.85 Million | -815.34 Million | 203.27 Million |
| Interest Expense | 33.34 Million | 35.19 Million | 37.85 Million | 42.76 Million | 41.42 Million | 42.57 Million |
| Income Tax Expense | 29.24 Million | 48.9 Million | 54.7 Million | 27.62 Million | 104.28 Million | -2.02 Million |
| Earnings before Tax | 33.26 Million | 54.45 Million | 87.04 Million | -253.99 Million | -1.47 Billion | 166.16 Million |
| Net Income | 4.01 Million | 5.55 Million | 32.33 Million | -281.61 Million | -1.58 Billion | 168.19 Million |
| Earnings Per Share Basic | 0.30 | 0.42 | 2.45 | -21.38 | -193.14 | 21.69 |
| Earnings Per Share Diluted | 0.30 | 0.42 | 2.45 | -21.38 | -193.14 | 21.66 |
| Weighted Average Shares Outstanding | 13.18 Million | 13.18 Million | 13.17 Million | 13.17 Million | 8.18 Million | 7.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.18 Million | 13.18 Million | 13.17 Million | 13.17 Million | 8.18 Million | 7.76 Million |
| Gross Margin | 0.14 | 0.13 | 0.11 | 0.14 | 0.06 | 0.19 |
| EBIT Margin | 0.04 | 0.04 | -0.00 | 0.00 | -0.11 | 0.06 |
| Profit Margin | 0.00 | 0.00 | 0.01 | -0.05 | -0.29 | 0.02 |
| EBITDA | 253.56 Million | 303.16 Million | 299.7 Million | -38.83 Million | -1.23 Billion | 421.61 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | -0.04 | -0.03 | -0.15 | 0.03 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 1.77 Billion | 1.92 Billion | 1.59 Billion | 1.74 Billion | 6.59 Billion |
| Cost of Revenue | 1.53 Billion | 1.49 Billion | 1.58 Billion | 1.46 Billion | 1.48 Billion | 5.74 Billion |
| Gross Profit | 238.7 Million | 280.24 Million | 340.33 Million | 128.25 Million | 261 Million | 845.74 Million |
| Operating Expenses | 233.36 Million | 221.75 Million | 235.35 Million | 227.8 Million | 222.78 Million | 929.66 Million |
| Selling, General and Administrative Expenses | 233.36 Million | 221.75 Million | 236 Million | 227 Million | 224 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -233.36 Million | -59.78 Million | 5.73 Million | 16.62 Million | 18.27 Million | 97.61 Million |
| Cost and Expenses | 1.77 Billion | 1.71 Billion | 1.81 Billion | 1.69 Billion | 1.7 Billion | 6.67 Billion |
| Operating Income | 5.33 Million | 58.49 Million | 104.97 Million | -99.55 Million | 38.22 Million | -83.91 Million |
| Interest Expense | 9.31 Million | 7.71 Million | 8 Million | 8.31 Million | 8.3 Million | 35.19 Million |
| Income Tax Expense | 3.43 Million | 11.62 Million | 4.49 Million | 9.69 Million | 7.57 Million | 48.9 Million |
| Earnings before Tax | 22.37 Million | -5.97 Million | 110.69 Million | -93.83 Million | -1.13 Million | 54.45 Million |
| Net Income | 18.94 Million | -17.6 Million | 106.2 Million | -103.52 Million | -8.7 Million | 5.55 Million |
| Earnings Per Share Basic | 1.44 | -1.33 | 7.96 | -7.85 | -0.66 | - |
| Earnings Per Share Diluted | 1.44 | -1.33 | 7.96 | -7.85 | -0.66 | - |
| Weighted Average Shares Outstanding | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million |
| Gross Margin | 0.13 | 0.16 | 0.18 | 0.08 | 0.15 | 0.13 |
| EBIT Margin | 0.05 | 0.06 | 0.06 | -0.05 | 0.03 | - |
| Profit Margin | 0.01 | -0.01 | 0.06 | -0.07 | -0.00 | 0.00 |
| EBITDA | 83.68 Million | 104.14 Million | 112.87 Million | -82.44 Million | 60.9 Million | - |
| Earnings Before Tax Margin | 0.00 | 0.03 | 0.05 | -0.06 | 0.02 | -0.01 |
2750
BPPPF
IVP
1219
REGN
010140