Moorim P&P Co., Ltd. (009580.KS)
KRW 2550.0
(-0.58%)
KRW 2550.0
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 768.92 Billion | 774.1 Billion | 613.69 Billion | 527.9 Billion | 631.25 Billion | 651.17 Billion |
| Cost of Revenue | 701.36 Billion | 640.03 Billion | 529.89 Billion | 474.94 Billion | 534.17 Billion | 506.47 Billion |
| Gross Profit | 67.55 Billion | 134.07 Billion | 83.8 Billion | 52.96 Billion | 97.08 Billion | 144.69 Billion |
| Operating Expenses | 55.98 Billion | 65.78 Billion | 54.41 Billion | 46.64 Billion | 47.66 Billion | 42.45 Billion |
| Selling, General and Administrative Expenses | 31.37 Billion | 34.63 Billion | 26.64 Billion | 20.85 Billion | 26.7 Billion | 24.06 Billion |
| Research and Development Expenses | 1.76 Billion | 2.49 Billion | 2.55 Billion | 2.12 Billion | 2.55 Billion | 2.33 Billion |
| Other Expenses | 25.43 Billion | 28.64 Billion | 25.21 Billion | 23.67 Billion | 18.41 Billion | 1.17 Billion |
| Cost and Expenses | 757.34 Billion | 705.81 Billion | 584.31 Billion | 521.59 Billion | 581.84 Billion | 548.93 Billion |
| Operating Income | 11.6 Billion | 68.29 Billion | 29.38 Billion | 10.75 Billion | 49.41 Billion | 102.24 Billion |
| Interest Expense | 20.76 Billion | 13.31 Billion | 10.14 Billion | 9.71 Billion | 12.37 Billion | 11.15 Billion |
| Income Tax Expense | -9.91 Billion | 9.44 Billion | 6.25 Billion | 2.1 Billion | 14.1 Billion | 23.84 Billion |
| Earnings before Tax | -31.55 Billion | 54.96 Billion | 25.98 Billion | -5.46 Billion | 24.46 Billion | 93.62 Billion |
| Net Income | -21.98 Billion | 44.93 Billion | 18.59 Billion | -7.56 Billion | 10.1 Billion | 69.78 Billion |
| Earnings Per Share Basic | -352.54 | 720.58 | 298.09 | -121.36 | 162.02 | 1119.00 |
| Earnings Per Share Diluted | -352.54 | 720.58 | 298.09 | -121.36 | 162.02 | 1119.00 |
| Weighted Average Shares Outstanding | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million |
| Gross Margin | 0.09 | 0.17 | 0.14 | 0.10 | 0.15 | 0.22 |
| EBIT Margin | 0.06 | 0.16 | 0.14 | 0.11 | 0.17 | 0.24 |
| Profit Margin | -0.03 | 0.06 | 0.03 | -0.01 | 0.02 | 0.11 |
| EBITDA | 43.1 Billion | 133.61 Billion | 90.22 Billion | 62.02 Billion | 82.59 Billion | 154.37 Billion |
| Earnings Before Tax Margin | 0.02 | 0.09 | 0.05 | 0.02 | 0.08 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 211.4 Billion | 188.74 Billion | 201.21 Billion | 768.92 Billion | 176.12 Billion | 190.7 Billion |
| Cost of Revenue | 170.06 Billion | 167.47 Billion | 191.73 Billion | 701.36 Billion | 167.5 Billion | 169.02 Billion |
| Gross Profit | 41.33 Billion | 21.26 Billion | 9.47 Billion | 67.55 Billion | 8.61 Billion | 21.68 Billion |
| Operating Expenses | 14.83 Billion | 15.04 Billion | 13.97 Billion | 55.98 Billion | -14.7 Billion | -13.65 Billion |
| Selling, General and Administrative Expenses | 14.3 Billion | 14.51 Billion | 13.46 Billion | - | 14.7 Billion | 13.65 Billion |
| Research and Development Expenses | 412.1 Million | 455.04 Million | 421.76 Million | - | 501.12 Million | 213.77 Million |
| Other Expenses | -123.91 Million | -76.2 Million | -87.72 Million | -333.66 Million | -29.41 Billion | -27.3 Billion |
| Cost and Expenses | 184.9 Billion | 182.52 Billion | 205.7 Billion | 757.34 Billion | 167.5 Billion | 169.02 Billion |
| Operating Income | 26.49 Billion | 6.22 Billion | -4.49 Billion | 11.57 Billion | -6.08 Billion | 8.02 Billion |
| Interest Expense | 6.8 Billion | 5.44 Billion | 6.48 Billion | 22.82 Billion | 4.95 Billion | 5.31 Billion |
| Income Tax Expense | 4.98 Billion | -33.97 Million | -9.19 Billion | -9.91 Billion | -2.91 Billion | -234.27 Million |
| Earnings before Tax | 20.88 Billion | -3.67 Billion | -27.44 Billion | -34.2 Billion | -13.24 Billion | -260.59 Million |
| Net Income | 16.78 Billion | -4.38 Billion | -16.64 Billion | -21.98 Billion | -10.27 Billion | -403.69 Million |
| Earnings Per Share Basic | 269.14 | -70.39 | -266.95 | - | -164.68 | -6.47 |
| Earnings Per Share Diluted | 269.14 | -70.39 | -266.95 | - | -164.68 | -6.47 |
| Weighted Average Shares Outstanding | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million | 62.36 Million |
| Gross Margin | 0.20 | 0.11 | 0.05 | 0.09 | 0.05 | 0.11 |
| EBIT Margin | 0.19 | 0.11 | 0.04 | - | 0.05 | 0.11 |
| Profit Margin | 0.08 | -0.02 | -0.08 | -0.03 | -0.06 | -0.00 |
| EBITDA | 40.94 Billion | 20.59 Billion | 8.79 Billion | - | 8.61 Billion | 21.68 Billion |
| Earnings Before Tax Margin | 0.13 | 0.03 | -0.02 | 0.02 | -0.03 | 0.04 |
NIJPF
200030
BVT
REY
8TRA
300339