Kyung Dong Navien Co., Ltd. (009450.KS)
KRW 86000.0
(0.82%)
KRW 86000.0
(0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1204.31 Billion | 1160.86 Billion | 1102.94 Billion | 873.4 Billion | 774.29 Billion | 726.74 Billion |
| Cost of Revenue | 703.94 Billion | 692.95 Billion | 683.82 Billion | 543.04 Billion | 509.63 Billion | 487.84 Billion |
| Gross Profit | 500.36 Billion | 467.9 Billion | 419.11 Billion | 330.36 Billion | 264.65 Billion | 238.89 Billion |
| Operating Expenses | 370.99 Billion | 408.13 Billion | 354.82 Billion | 263.26 Billion | 219.82 Billion | 198.09 Billion |
| Selling, General and Administrative Expenses | 357.47 Billion | 216.88 Billion | 194.06 Billion | 131.07 Billion | 111.26 Billion | 97.46 Billion |
| Research and Development Expenses | 13.51 Billion | 14.77 Billion | 12.84 Billion | 10.15 Billion | 10.2 Billion | 12.57 Billion |
| Other Expenses | - | 176.47 Billion | 147.9 Billion | 122.03 Billion | 98.36 Billion | 88.06 Billion |
| Cost and Expenses | 1074.94 Billion | 1101.08 Billion | 1038.65 Billion | 806.3 Billion | 729.46 Billion | 685.93 Billion |
| Operating Income | 129.37 Billion | 85.39 Billion | 64.29 Billion | 67.09 Billion | 44.82 Billion | 40.8 Billion |
| Interest Expense | 9.34 Billion | 7.33 Billion | 3.33 Billion | 3.95 Billion | 4.05 Billion | 3.6 Billion |
| Income Tax Expense | 24.14 Billion | 19.14 Billion | 21.39 Billion | 10.73 Billion | 20.52 Billion | 9.64 Billion |
| Earnings before Tax | 107.29 Billion | 72.72 Billion | 102.05 Billion | 52.37 Billion | 48.37 Billion | 34.39 Billion |
| Net Income | 83.14 Billion | 53.58 Billion | 80.65 Billion | 41.63 Billion | 27.85 Billion | 24.75 Billion |
| Earnings Per Share Basic | 5753.07 | 3707.37 | 5897.51 | 3261.06 | 2206.53 | 1961.27 |
| Earnings Per Share Diluted | 5753.07 | 3707.37 | 5897.51 | 3261.06 | 2206.53 | 1961.00 |
| Weighted Average Shares Outstanding | 14.45 Million | 14.45 Million | 13.67 Million | 12.76 Million | 12.62 Million | 12.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.45 Million | 14.45 Million | 13.67 Million | 12.76 Million | 12.62 Million | 12.62 Million |
| Gross Margin | 0.42 | 0.40 | 0.38 | 0.38 | 0.34 | 0.33 |
| EBIT Margin | 0.14 | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 |
| Profit Margin | 0.07 | 0.05 | 0.07 | 0.05 | 0.04 | 0.03 |
| EBITDA | 163.18 Billion | 124.89 Billion | 143.92 Billion | 99.2 Billion | 79.43 Billion | 56.58 Billion |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.06 | 0.08 | 0.06 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 307.57 Billion | 323.24 Billion | 375.33 Billion | 1204.31 Billion | 282.44 Billion | 257.27 Billion |
| Cost of Revenue | 165.55 Billion | 186.14 Billion | 218.04 Billion | 705.17 Billion | 165.88 Billion | 148.72 Billion |
| Gross Profit | 142.02 Billion | 137.1 Billion | 157.28 Billion | 499.13 Billion | 116.55 Billion | 108.54 Billion |
| Operating Expenses | 112.59 Billion | 104.55 Billion | 125.3 Billion | 393.56 Billion | -94.53 Billion | -98.05 Billion |
| Selling, General and Administrative Expenses | 100.99 Billion | 90.52 Billion | 112.62 Billion | - | 94.53 Billion | 98.05 Billion |
| Research and Development Expenses | 9.32 Billion | 11.44 Billion | 10.75 Billion | - | 3.41 Billion | 3.22 Billion |
| Other Expenses | -2.27 Billion | -2.58 Billion | -1.92 Billion | -8.62 Billion | -189.07 Billion | -196.11 Billion |
| Cost and Expenses | 278.14 Billion | 290.7 Billion | 343.35 Billion | 1098.73 Billion | 165.88 Billion | 148.72 Billion |
| Operating Income | 29.42 Billion | 32.54 Billion | 31.97 Billion | 105.57 Billion | 22.02 Billion | 10.48 Billion |
| Interest Expense | - | 1.87 Billion | 2.03 Billion | 9.6 Billion | 2.36 Billion | 2.58 Billion |
| Income Tax Expense | 11.11 Billion | 7.24 Billion | 5.49 Billion | 24.14 Billion | 4.27 Billion | 2.7 Billion |
| Earnings before Tax | 39.6 Billion | 38.63 Billion | 27.88 Billion | 107.29 Billion | 22.92 Billion | 13.88 Billion |
| Net Income | 28.48 Billion | 31.39 Billion | 22.38 Billion | 83.14 Billion | 18.64 Billion | 11.18 Billion |
| Earnings Per Share Basic | 1971.19 | 2172.30 | 1549.03 | - | 1290.33 | 773.78 |
| Earnings Per Share Diluted | 1971.19 | 2172.30 | 1549.03 | - | 1290.33 | 773.78 |
| Weighted Average Shares Outstanding | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million |
| Gross Margin | 0.46 | 0.42 | 0.42 | 0.41 | 0.41 | 0.42 |
| EBIT Margin | 0.13 | 0.14 | 0.12 | - | 0.41 | 0.42 |
| Profit Margin | 0.09 | 0.10 | 0.06 | 0.07 | 0.07 | 0.04 |
| EBITDA | 41.09 Billion | 44.04 Billion | 43.55 Billion | - | 116.55 Billion | 108.54 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.04 |
CLZNF
0QKN
601009
HDII
EBCOF
BUR