EUR 319.0
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.32 Billion | 8.54 Billion | 7.24 Billion | 7.08 Billion | 8.49 Billion | 7.24 Billion |
Cost of Revenue | 9.16 Billion | 7.61 Billion | 6.43 Billion | 6.45 Billion | 7.5 Billion | 6.17 Billion |
Gross Profit | 1.15 Billion | 934.57 Million | 808.44 Million | 634.9 Million | 995.85 Million | 1.06 Billion |
Operating Expenses | 811.35 Million | 632.04 Million | 555.46 Million | 556.83 Million | 533.54 Million | 355.67 Million |
Selling, General and Administrative Expenses | 479.49 Million | 342.79 Million | 288.69 Million | 262.38 Million | 273.29 Million | 300.51 Million |
Research and Development Expenses | 300.08 Million | 291.43 Million | 266.57 Million | 275.56 Million | 264.89 Million | 236.63 Million |
Other Expenses | 31.77 Million | 2.17 Million | -197 Thousand | -18.88 Million | 4.65 Million | -3.59 Million |
Cost and Expenses | 9.97 Billion | 8.24 Billion | 6.99 Billion | 7 Billion | 8.03 Billion | 6.53 Billion |
Operating Income | 348.35 Million | 302.53 Million | 252.97 Million | 78.06 Million | 462.31 Million | 504.67 Million |
Interest Expense | - | 68.48 Million | 50.1 Million | 61.36 Million | 77.34 Million | 67.54 Million |
Income Tax Expense | 55.54 Million | 47.19 Million | 53.2 Million | -39.72 Million | 78.56 Million | 113.12 Million |
Earnings before Tax | 192.02 Million | 202.39 Million | 159.5 Million | -287.25 Million | 321.54 Million | 651.36 Million |
Net Income | 111 Million | 126.17 Million | 89.58 Million | -115.89 Million | 158.35 Million | 317.54 Million |
Earnings Per Share Basic | 63.32 | 71.98 | 51.10 | -66.10 | 90.12 | 180.63 |
Earnings Per Share Diluted | 63.32 | 71.98 | 51.10 | -66.10 | 90.12 | 180.63 |
Weighted Average Shares Outstanding | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Weighted Average Shares Outstanding (Diluted) | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Gross Margin | 0.11 | 0.11 | 0.11 | 0.09 | 0.12 | 0.15 |
EBIT Margin | 0.06 | 0.07 | 0.08 | 0.06 | 0.09 | 0.10 |
Profit Margin | 0.01 | 0.01 | 0.01 | -0.02 | 0.02 | 0.04 |
EBITDA | 631.6 Million | 593.44 Million | 506.99 Million | 89.37 Million | 711.02 Million | 991.69 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.42 Billion | 5.02 Billion | 10.32 Billion | 5.3 Billion | 8.54 Billion | 4.62 Billion |
Cost of Revenue | 4.81 Billion | 4.47 Billion | 9.16 Billion | 4.84 Billion | 7.61 Billion | 4.12 Billion |
Gross Profit | 603.93 Million | 557.1 Million | 1.15 Billion | 454 Million | 934.57 Million | 502.13 Million |
Operating Expenses | 406.54 Million | 390.05 Million | 811.35 Million | 272.7 Million | 632.04 Million | 346.28 Million |
Selling, General and Administrative Expenses | 252.07 Million | 234.59 Million | - | 215.04 Million | - | 188.76 Million |
Research and Development Expenses | 136.34 Million | 147.79 Million | - | 70.06 Million | - | 158.51 Million |
Other Expenses | 5.81 Million | -7.66 Million | -21.36 Million | 12.4 Million | 2.17 Million | 987 Thousand |
Cost and Expenses | 5.22 Billion | 4.86 Billion | 9.97 Billion | 5.11 Billion | 8.24 Billion | 4.46 Billion |
Operating Income | 207.8 Million | 167.05 Million | 348.35 Million | 181.29 Million | 302.53 Million | 155.84 Million |
Interest Expense | 60.12 Million | 56.27 Million | 10.18 Million | 50.43 Million | 68.48 Million | 43.27 Million |
Income Tax Expense | 42.61 Million | 17.64 Million | 55.54 Million | 37.89 Million | 47.19 Million | 25.42 Million |
Earnings before Tax | 143.45 Million | 76.65 Million | 192.02 Million | 115.36 Million | 202.39 Million | 92.23 Million |
Net Income | 61.57 Million | 51.46 Million | 111 Million | 59.53 Million | 126.17 Million | 60.01 Million |
Earnings Per Share Basic | 35.12 | 29.36 | - | 33.96 | - | 34.23 |
Earnings Per Share Diluted | 35.12 | 29.36 | - | 33.96 | - | 34.23 |
Weighted Average Shares Outstanding | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Weighted Average Shares Outstanding (Diluted) | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Gross Margin | 0.11 | 0.11 | 0.11 | 0.09 | 0.11 | 0.11 |
EBIT Margin | 0.06 | 0.07 | - | 0.08 | - | 0.07 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 344.36 Million | 328.83 Million | - | 445.03 Million | - | 327.11 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
009450
CLZNF
0QKN
PTSH
HDII
EBCOF