Sempio Company (007540.KS)
KRW 38950.0
(-1.02%)
KRW 38950.0
(-1.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 383.92 Billion | 371.82 Billion | 348.96 Billion | 319.07 Billion | 281.02 Billion | 275.67 Billion |
| Cost of Revenue | 260.77 Billion | 235.02 Billion | 208.2 Billion | 174.35 Billion | 148.87 Billion | 147.08 Billion |
| Gross Profit | 123.14 Billion | 136.8 Billion | 140.75 Billion | 144.72 Billion | 132.14 Billion | 128.58 Billion |
| Operating Expenses | 120.99 Billion | 126.46 Billion | 118.85 Billion | 103.6 Billion | 102.61 Billion | 109.11 Billion |
| Selling, General and Administrative Expenses | 51.25 Billion | 59.2 Billion | 57.15 Billion | 41.38 Billion | 40.25 Billion | 48.07 Billion |
| Research and Development Expenses | 13.03 Billion | 11.66 Billion | 11 Billion | 11.22 Billion | 11.92 Billion | 11.08 Billion |
| Other Expenses | 56.7 Billion | 55.59 Billion | 50.69 Billion | 50.99 Billion | 50.44 Billion | -408.59 Million |
| Cost and Expenses | 375.79 Billion | 361.49 Billion | 327.05 Billion | 277.96 Billion | 251.49 Billion | 256.19 Billion |
| Operating Income | 8.13 Billion | 15 Billion | 21.9 Billion | 41.11 Billion | 29.53 Billion | 19.66 Billion |
| Interest Expense | 799.59 Million | 571.84 Million | 599.43 Million | 422.5 Million | 777.61 Million | 795.13 Million |
| Income Tax Expense | 764.11 Million | -2.01 Billion | 3.05 Billion | 5 Billion | 6.56 Billion | 5.88 Billion |
| Earnings before Tax | 11.39 Billion | 14.19 Billion | 26.02 Billion | 40.27 Billion | 31.28 Billion | 27.13 Billion |
| Net Income | 6.08 Billion | 16.2 Billion | 22.97 Billion | 35.27 Billion | 24.72 Billion | 12.85 Billion |
| Earnings Per Share Basic | 2978.62 | 7306.22 | 10.35 Thousand | 15.9 Thousand | 11.14 Thousand | 9578.00 |
| Earnings Per Share Diluted | 2978.62 | 7306.22 | 10.35 Thousand | 15.9 Thousand | 11.14 Thousand | 9578.00 |
| Weighted Average Shares Outstanding | 2.04 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 1.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.04 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 1.34 Million |
| Gross Margin | 0.32 | 0.37 | 0.40 | 0.45 | 0.47 | 0.47 |
| EBIT Margin | 0.08 | 0.09 | 0.13 | 0.19 | 0.18 | 0.13 |
| Profit Margin | 0.02 | 0.04 | 0.07 | 0.11 | 0.09 | 0.05 |
| EBITDA | 29.37 Billion | 24.3 Billion | 44.22 Billion | 59.04 Billion | 51.21 Billion | 42.14 Billion |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.06 | 0.13 | 0.11 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 101.89 Billion | 98.68 Billion | 381.93 Billion | 93.31 Billion | 104.44 Billion | 92.3 Billion |
| Cost of Revenue | 67.07 Billion | 64.56 Billion | 260.77 Billion | 66.12 Billion | 68.72 Billion | 62.57 Billion |
| Gross Profit | 34.82 Billion | 34.12 Billion | 121.15 Billion | 27.19 Billion | 35.71 Billion | 29.73 Billion |
| Operating Expenses | 38.63 Billion | 30.65 Billion | 373.01 Billion | 94.39 Billion | -31.61 Billion | 27.27 Billion |
| Selling, General and Administrative Expenses | 34.95 Billion | 26.57 Billion | - | 26.23 Billion | 31.61 Billion | 27.27 Billion |
| Research and Development Expenses | 3.1 Billion | 3.24 Billion | - | 3.99 Billion | 3.05 Billion | 3.13 Billion |
| Other Expenses | -575.58 Million | -830.37 Million | -373.01 Billion | -94.39 Billion | -63.23 Billion | 10.99 Million |
| Cost and Expenses | 105.7 Billion | 95.21 Billion | 373.01 Billion | 94.39 Billion | 68.72 Billion | 62.57 Billion |
| Operating Income | -3.8 Billion | 3.47 Billion | 8.91 Billion | -1.07 Billion | 4.09 Billion | 2.46 Billion |
| Interest Expense | 577.29 Million | 572.17 Million | 799.59 Million | 129.05 Million | 197.11 Million | 227.85 Million |
| Income Tax Expense | -1.12 Billion | 686.62 Million | 1.04 Billion | -429.08 Million | 910.68 Million | -168 Million |
| Earnings before Tax | -2.64 Billion | 5.22 Billion | 12.36 Billion | -807.84 Million | 5.56 Billion | 3.04 Billion |
| Net Income | -274.84 Million | 2.52 Billion | 11.32 Billion | -378.75 Million | 2.43 Billion | 1.77 Billion |
| Earnings Per Share Basic | -136.37 | 1253.40 | - | -187.92 | 1207.44 | 867.60 |
| Earnings Per Share Diluted | -136.37 | 1253.40 | - | -187.92 | 1207.44 | 867.60 |
| Weighted Average Shares Outstanding | 2.01 Million | 2.01 Million | 2.04 Million | 2.01 Million | 2.01 Million | 2.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.01 Million | 2.01 Million | 2.04 Million | 2.01 Million | 2.01 Million | 2.05 Million |
| Gross Margin | 0.34 | 0.35 | 0.32 | 0.29 | 0.34 | 0.32 |
| EBIT Margin | -0.02 | 0.09 | - | -0.01 | 0.34 | 0.32 |
| Profit Margin | -0.00 | 0.03 | 0.03 | -0.00 | 0.02 | 0.02 |
| EBITDA | -1.61 Billion | 9.19 Billion | - | -1.07 Billion | 35.71 Billion | 29.73 Billion |
| Earnings Before Tax Margin | -0.04 | 0.04 | 0.02 | -0.01 | 0.04 | 0.03 |
VCT
1608
LLYC
PNYG
CNCT
ANANTRAJ