VPower Group International Holdings Limited (1608.HK)
HKD 0.17
(-7.1%)
HKD 0.17
(-7.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 3.36 Billion | 5.09 Billion | 3.38 Billion | 2.79 Billion | 2.42 Billion |
| Cost of Revenue | 1.45 Billion | 2.8 Billion | 4.39 Billion | 2.65 Billion | 2.11 Billion | 1.71 Billion |
| Gross Profit | 46.15 Million | 556.47 Million | 699.94 Million | 735 Million | 681.83 Million | 706.74 Million |
| Operating Expenses | 46.15 Million | 294.51 Million | 325.09 Million | 317.66 Million | 318.38 Million | 291.12 Million |
| Selling, General and Administrative Expenses | 1.58 Billion | 298.43 Million | 322.21 Million | 306.72 Million | 315.46 Million | 298.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.92 Million | -2.87 Million | -10.93 Million | -2.92 Million | 9.02 Million |
| Cost and Expenses | 3.05 Billion | 3.09 Billion | 4.71 Billion | 2.96 Billion | 2.43 Billion | 2 Billion |
| Operating Income | -1.55 Billion | 261.95 Million | 374.84 Million | 417.34 Million | 363.44 Million | 405.08 Million |
| Interest Expense | 316.18 Million | 232.81 Million | 210.39 Million | 220.54 Million | 249.29 Million | 191.35 Million |
| Income Tax Expense | -957 Thousand | -35.48 Million | 49.93 Million | 56.93 Million | 40.88 Million | 30.09 Million |
| Earnings before Tax | -2.85 Billion | -117.46 Million | 97.27 Million | 318.79 Million | 256.27 Million | 231 Million |
| Net Income | -2.85 Billion | -316.85 Million | 45.68 Million | 516.29 Million | 283.55 Million | 213.28 Million |
| Earnings Per Share Basic | -0.76 | -0.12 | 0.02 | 0.20 | 0.11 | 0.08 |
| Earnings Per Share Diluted | -0.76 | -0.12 | 0.02 | 0.20 | 0.11 | 0.08 |
| Weighted Average Shares Outstanding | 3.74 Billion | 2.69 Billion | 2.65 Billion | 2.58 Billion | 2.54 Billion | 2.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 2.69 Billion | 2.65 Billion | 2.58 Billion | 2.55 Billion | 2.55 Billion |
| Gross Margin | 0.03 | 0.17 | 0.14 | 0.22 | 0.24 | 0.29 |
| EBIT Margin | -1.05 | 0.16 | 0.14 | 0.22 | 0.23 | 0.25 |
| Profit Margin | -1.91 | -0.09 | 0.01 | 0.15 | 0.10 | 0.09 |
| EBITDA | -1.57 Billion | 388.61 Million | 637.02 Million | 868.28 Million | 644.24 Million | 604.3 Million |
| Earnings Before Tax Margin | -1.04 | 0.08 | 0.07 | 0.12 | 0.13 | 0.17 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 816.56 Million | 499.52 Million | 1.49 Billion | 998.12 Million | 1.58 Billion | 3.36 Billion |
| Cost of Revenue | 676.96 Million | 649.4 Million | 1.45 Billion | 932.42 Million | 1.39 Billion | 2.8 Billion |
| Gross Profit | 139.6 Million | -149.88 Million | 46.15 Million | 65.69 Million | 198.12 Million | 556.47 Million |
| Operating Expenses | 158.52 Million | 1.24 Billion | 412.26 Million | 203.95 Million | 171.25 Million | 294.51 Million |
| Selling, General and Administrative Expenses | 158.52 Million | 1.31 Billion | - | 136.29 Million | 171.25 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -944 Thousand | 67.66 Million | -299.66 Million | -67.66 Million | - | 3.92 Million |
| Cost and Expenses | 835.49 Million | 1.89 Billion | 1.86 Billion | 1.13 Billion | 1.56 Billion | 3.09 Billion |
| Operating Income | -18.92 Million | -1.39 Billion | -1.38 Billion | -138.25 Million | 26.87 Million | 261.95 Million |
| Interest Expense | 140.7 Million | 181.42 Million | 306.8 Million | 134.75 Million | 123.17 Million | 232.81 Million |
| Income Tax Expense | 6.72 Million | 16.97 Million | -957 Thousand | -17.92 Million | -51.61 Million | -35.48 Million |
| Earnings before Tax | -131.57 Million | -1.86 Billion | -2.85 Billion | -281.77 Million | -217.8 Million | -117.46 Million |
| Net Income | -138.59 Million | -2.52 Billion | -2.85 Billion | -327.7 Million | -377.5 Million | -316.85 Million |
| Earnings Per Share Basic | -0.02 | -0.64 | - | -0.12 | -0.14 | - |
| Earnings Per Share Diluted | -0.02 | -0.64 | - | -0.12 | -0.14 | - |
| Weighted Average Shares Outstanding | 6.66 Billion | 3.94 Billion | 3.74 Billion | 2.68 Billion | 2.69 Billion | 2.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.66 Billion | 3.94 Billion | 3.74 Billion | 2.68 Billion | 2.69 Billion | 2.69 Billion |
| Gross Margin | 0.17 | -0.30 | 0.03 | 0.07 | 0.12 | 0.17 |
| EBIT Margin | 0.12 | -2.54 | - | -0.01 | 0.10 | - |
| Profit Margin | -0.17 | -5.06 | -1.91 | -0.33 | -0.24 | -0.09 |
| EBITDA | 98.63 Million | -1.27 Billion | - | -8.64 Million | 151.07 Million | - |
| Earnings Before Tax Margin | -0.02 | -2.80 | -0.93 | -0.14 | 0.02 | 0.08 |
LLYC
9081
ACAC
ANANTRAJ
007540
VCT