SK Discovery Co., Ltd. (006120.KS)
KRW 38650.0
(-0.64%)
KRW 38650.0
(-0.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8939.21 Billion | 8717.11 Billion | 6614.32 Billion | 4519.46 Billion | 5021.06 Billion | 6939.17 Billion |
| Cost of Revenue | 7822.77 Billion | 7885.04 Billion | 6235.54 Billion | 4055.57 Billion | 4598.43 Billion | 6619.49 Billion |
| Gross Profit | 1116.44 Billion | 832.06 Billion | 378.77 Billion | 463.88 Billion | 422.63 Billion | 319.67 Billion |
| Operating Expenses | 859.74 Billion | 469.86 Billion | 304.41 Billion | 290.64 Billion | 248.68 Billion | 219.57 Billion |
| Selling, General and Administrative Expenses | 515.79 Billion | 153.69 Billion | 100.48 Billion | 103.85 Billion | 91.76 Billion | 85.88 Billion |
| Research and Development Expenses | 134.72 Billion | 32.13 Billion | 2.22 Billion | 1.87 Billion | 2.26 Billion | 1.62 Billion |
| Other Expenses | - | 284.03 Billion | 201.71 Billion | 184.91 Billion | 154.66 Billion | -6.57 Billion |
| Cost and Expenses | 8506.83 Billion | 8354.91 Billion | 6539.96 Billion | 4346.22 Billion | 4847.11 Billion | 6839.07 Billion |
| Operating Income | 432.38 Billion | 362.22 Billion | 122.74 Billion | 392.81 Billion | 332.73 Billion | 99.99 Billion |
| Interest Expense | 165.61 Billion | 90.5 Billion | 52.31 Billion | 45.88 Billion | 55.94 Billion | 46.37 Billion |
| Income Tax Expense | 103.21 Billion | 5.01 Billion | 92.44 Billion | 160.7 Billion | -28.11 Billion | 44.26 Billion |
| Earnings before Tax | 351.03 Billion | 539.05 Billion | 364.74 Billion | 516.15 Billion | 167.38 Billion | 70.07 Billion |
| Net Income | 191.03 Billion | 427.43 Billion | 212.89 Billion | 267 Billion | 180.38 Billion | 70.76 Billion |
| Earnings Per Share Basic | 9703.12 | 21.63 Thousand | 10.75 Thousand | 13.09 Thousand | 5242.22 | 3942.00 |
| Earnings Per Share Diluted | 9703.12 | 21.63 Thousand | 10.75 Thousand | 13.09 Thousand | 5242.22 | 3942.00 |
| Weighted Average Shares Outstanding | 19.68 Million | 19.75 Million | 19.78 Million | 20.38 Million | 20.38 Million | 17.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.68 Million | 19.75 Million | 19.78 Million | 20.38 Million | 20.38 Million | 17.95 Million |
| Gross Margin | 0.12 | 0.10 | 0.06 | 0.10 | 0.08 | 0.05 |
| EBIT Margin | 0.07 | 0.06 | 0.04 | 0.11 | 0.09 | 0.03 |
| Profit Margin | 0.02 | 0.05 | 0.03 | 0.06 | 0.04 | 0.01 |
| EBITDA | 603.38 Billion | 835.9 Billion | 190.45 Billion | 539.79 Billion | 253.4 Billion | 165.91 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | 0.09 | 0.07 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2119.44 Billion | 2158.52 Billion | 8939.22 Billion | 2120.26 Billion | 2359.79 Billion | 1906.71 Billion |
| Cost of Revenue | 1891.69 Billion | 1947.15 Billion | 7822.77 Billion | 1926.66 Billion | 2045.87 Billion | 1683.01 Billion |
| Gross Profit | 227.75 Billion | 211.37 Billion | 1116.45 Billion | 193.59 Billion | 313.91 Billion | 223.7 Billion |
| Operating Expenses | 188.29 Billion | 171.76 Billion | 8682.22 Billion | 2170.68 Billion | -204.01 Billion | 203.81 Billion |
| Selling, General and Administrative Expenses | 150.73 Billion | 139.17 Billion | - | 65.65 Billion | 204.01 Billion | 58.96 Billion |
| Research and Development Expenses | 33.15 Billion | 28.69 Billion | - | 31.93 Billion | 36.59 Billion | 37.92 Billion |
| Other Expenses | -4.4 Billion | -3.89 Billion | -8682.22 Billion | -2170.68 Billion | -408.02 Billion | 1.77 Billion |
| Cost and Expenses | 2079.98 Billion | 2118.91 Billion | 8682.22 Billion | 2170.68 Billion | 2045.87 Billion | 1886.83 Billion |
| Operating Income | 39.45 Billion | 39.61 Billion | 257 Billion | -50.42 Billion | 109.9 Billion | 20.27 Billion |
| Interest Expense | 63.04 Billion | 57.28 Billion | 154.97 Billion | 34.67 Billion | 50.15 Billion | 41.14 Billion |
| Income Tax Expense | 20.55 Billion | 7.84 Billion | 104.92 Billion | 21.95 Billion | 52.69 Billion | -6.63 Billion |
| Earnings before Tax | 71.72 Billion | 20.79 Billion | 356.67 Billion | 5.13 Billion | 203.18 Billion | -7.89 Billion |
| Net Income | 12.27 Billion | -9.73 Billion | 191.03 Billion | -16.82 Billion | 86.85 Billion | 24.21 Billion |
| Earnings Per Share Basic | 638.00 | -500.99 | - | -862.67 | 4426.50 | 1225.78 |
| Earnings Per Share Diluted | 638.00 | -500.99 | - | -862.67 | 4426.50 | 1225.78 |
| Weighted Average Shares Outstanding | 19.23 Million | 19.43 Million | 19.68 Million | 19.5 Million | 19.62 Million | 19.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.23 Million | 19.43 Million | 19.68 Million | 19.5 Million | 19.62 Million | 19.75 Million |
| Gross Margin | 0.11 | 0.10 | 0.12 | 0.09 | 0.13 | 0.12 |
| EBIT Margin | 0.06 | 0.06 | - | 0.01 | 0.13 | 0.08 |
| Profit Margin | 0.01 | -0.00 | 0.02 | -0.01 | 0.04 | 0.01 |
| EBITDA | 123.71 Billion | 126.52 Billion | - | 20.56 Billion | 313.91 Billion | 154.09 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | -0.02 | 0.05 | 0.01 |
000709
MKSI
4173
DGI9
8360
BDPT