JPY 1820.0
(0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 55.06 Billion | 56.68 Billion | 43.56 Billion | 46.79 Billion | 44.06 Billion | 49.17 Billion |
Cost of Revenue | 4.86 Billion | - | - | - | - | - |
Gross Profit | 50.19 Billion | 56.68 Billion | 43.56 Billion | 46.79 Billion | 44.06 Billion | 49.17 Billion |
Operating Expenses | 26.83 Billion | 47.94 Billion | 36.44 Billion | 39.81 Billion | 36.43 Billion | 41.39 Billion |
Selling, General and Administrative Expenses | 26.83 Billion | 25.89 Billion | 26.67 Billion | 26.98 Billion | 27.14 Billion | 28.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -36.82 Billion | 9.76 Billion | 12.82 Billion | 9.29 Billion | 13.15 Billion |
Cost and Expenses | 26.83 Billion | 50.19 Billion | 38.9 Billion | 41.1 Billion | 34.73 Billion | 35.3 Billion |
Operating Income | 7.46 Billion | 7.73 Billion | 6.43 Billion | 6.17 Billion | 6.65 Billion | 7.31 Billion |
Interest Expense | 439 Million | 1.46 Billion | 370 Million | 385 Million | 805 Million | 794 Million |
Income Tax Expense | 1.94 Billion | 2.53 Billion | 1.62 Billion | 2.42 Billion | 2.14 Billion | 2.11 Billion |
Earnings before Tax | 7.57 Billion | 7.73 Billion | 6.02 Billion | 5.66 Billion | 6.08 Billion | 7.22 Billion |
Net Income | 5.65 Billion | 5.06 Billion | 4.24 Billion | 3.09 Billion | 3.76 Billion | 4.9 Billion |
Earnings Per Share Basic | 185.78 | 161.76 | 132.73 | 96.91 | 116.41 | 147.14 |
Earnings Per Share Diluted | 185.53 | 161.43 | 132.44 | 96.66 | 116.11 | 146.78 |
Weighted Average Shares Outstanding | 30.45 Million | 31.28 Million | 31.95 Million | 31.88 Million | 32.33 Million | 33.35 Million |
Weighted Average Shares Outstanding (Diluted) | 30.49 Million | 31.35 Million | 32.02 Million | 31.96 Million | 32.41 Million | 33.43 Million |
Gross Margin | 0.91 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.07 | 0.09 | 0.10 |
EBITDA | - | - | 7.92 Billion | - | 8.1 Billion | 9.49 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.15 | 0.13 | 0.15 | 0.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.75 Billion | 54.76 Billion | 14.13 Billion | 12.48 Billion | 13.93 Billion | 13.25 Billion |
Cost of Revenue | 1.22 Billion | 4.57 Billion | 1.07 Billion | - | - | - |
Gross Profit | 12.52 Billion | 50.19 Billion | 13.06 Billion | 12.48 Billion | 13.93 Billion | 13.25 Billion |
Operating Expenses | 6.73 Billion | 33.8 Billion | 11.5 Billion | 9.62 Billion | 14.08 Billion | 9.78 Billion |
Selling, General and Administrative Expenses | 6.73 Billion | - | 7.04 Billion | 6.59 Billion | 6.56 Billion | 6.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.71 Billion | -33.8 Billion | -11.5 Billion | -9.54 Billion | -14.07 Billion | -9.85 Billion |
Cost and Expenses | 6.73 Billion | 47.3 Billion | 12.49 Billion | 9.62 Billion | 14.08 Billion | 10.4 Billion |
Operating Income | 7.01 Billion | 33 Million | 107 Million | 2.8 Billion | -202 Million | 3.46 Billion |
Interest Expense | 23 Million | 439 Million | 69 Million | 65 Million | 63 Million | 242 Million |
Income Tax Expense | 912 Million | 1.94 Billion | 550 Million | 913 Million | -395 Million | 880 Million |
Earnings before Tax | 4 Billion | 7.57 Billion | 1.44 Billion | 2.83 Billion | -169 Million | 3.46 Billion |
Net Income | 3.07 Billion | 5.65 Billion | 998 Million | 1.89 Billion | 193 Million | 2.57 Billion |
Earnings Per Share Basic | 101.08 | - | 32.80 | 62.33 | 6.36 | 83.80 |
Earnings Per Share Diluted | 100.98 | - | 32.80 | 62.26 | 6.36 | 83.63 |
Weighted Average Shares Outstanding | 30.46 Million | 30.45 Million | 30.42 Million | 30.4 Million | 30.36 Million | 30.69 Million |
Weighted Average Shares Outstanding (Diluted) | 30.46 Million | 30.49 Million | 30.42 Million | 30.43 Million | 30.36 Million | 30.75 Million |
Gross Margin | 0.91 | 0.92 | 0.92 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | - | 0.04 | 0.22 | -0.01 | -0.00 |
Profit Margin | 0.22 | 0.10 | 0.07 | 0.15 | 0.01 | 0.19 |
EBITDA | -17 Million | - | 612 Million | 2.8 Billion | -202 Million | -15 Million |
Earnings Before Tax Margin | 0.51 | 0.00 | 0.01 | 0.22 | -0.01 | 0.26 |
BDPT
006120
000709
BOOZT
UTKARSHBNK
DGI9