DRB Holding Co., Ltd. (004840.KS)
KRW 4165.0
(-1.54%)
KRW 4165.0
(-1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 737.77 Billion | 661.81 Billion | 551.33 Billion | 496.63 Billion | 546.99 Billion | 545.43 Billion |
| Cost of Revenue | 596.52 Billion | 515.83 Billion | 444.16 Billion | 388.08 Billion | 427.78 Billion | 425.6 Billion |
| Gross Profit | 141.25 Billion | 145.98 Billion | 107.17 Billion | 108.55 Billion | 119.21 Billion | 119.82 Billion |
| Operating Expenses | 105.52 Billion | 133.87 Billion | 106.59 Billion | 87.5 Billion | 92.73 Billion | 92.77 Billion |
| Selling, General and Administrative Expenses | 44.83 Billion | 66.81 Billion | 50.45 Billion | 33.14 Billion | 36.81 Billion | 34.65 Billion |
| Research and Development Expenses | 11.8 Billion | 8.22 Billion | 8.11 Billion | 8.14 Billion | 8.95 Billion | 9.45 Billion |
| Other Expenses | 52.67 Billion | 58.82 Billion | 48.02 Billion | 46.21 Billion | 46.96 Billion | 1.65 Billion |
| Cost and Expenses | 702.05 Billion | 649.7 Billion | 550.75 Billion | 475.58 Billion | 520.51 Billion | 518.38 Billion |
| Operating Income | 35.84 Billion | 19.64 Billion | -2.08 Billion | 21.04 Billion | 26.47 Billion | 27.04 Billion |
| Interest Expense | 16.79 Billion | 9.81 Billion | 4.89 Billion | 4.58 Billion | 4.99 Billion | 4.59 Billion |
| Income Tax Expense | 13.45 Billion | 5.57 Billion | -5.06 Billion | 7.27 Billion | 8.65 Billion | 7.93 Billion |
| Earnings before Tax | 35.3 Billion | 9.11 Billion | -7.86 Billion | 13.54 Billion | 22.36 Billion | 22.88 Billion |
| Net Income | 15.37 Billion | 3.53 Billion | -2.79 Billion | 6.26 Billion | 13.7 Billion | 5.89 Billion |
| Earnings Per Share Basic | 797.64 | 183.52 | -145.12 | 325.22 | 711.36 | 306.12 |
| Earnings Per Share Diluted | 797.64 | 183.52 | -145.12 | 325.22 | 711.36 | 305.30 |
| Weighted Average Shares Outstanding | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.32 Million |
| Gross Margin | 0.19 | 0.22 | 0.19 | 0.22 | 0.22 | 0.22 |
| EBIT Margin | 0.09 | 0.07 | 0.04 | 0.09 | 0.10 | 0.09 |
| Profit Margin | 0.02 | 0.01 | -0.01 | 0.01 | 0.03 | 0.01 |
| EBITDA | 63.32 Billion | 51.07 Billion | 26.15 Billion | 42.86 Billion | 50.13 Billion | 50.83 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | -0.00 | 0.04 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 208.3 Billion | 179.78 Billion | 199.3 Billion | 737.77 Billion | 174.94 Billion | 194.43 Billion |
| Cost of Revenue | 165.5 Billion | 143.89 Billion | 165.01 Billion | 596.52 Billion | 140.11 Billion | 156.17 Billion |
| Gross Profit | 42.8 Billion | 35.88 Billion | 34.28 Billion | 141.25 Billion | 34.83 Billion | 38.26 Billion |
| Operating Expenses | 31.16 Billion | 27.6 Billion | 32.62 Billion | 105.52 Billion | -23.95 Billion | 26.8 Billion |
| Selling, General and Administrative Expenses | 27.6 Billion | 23.8 Billion | 27.24 Billion | - | 23.95 Billion | 11.85 Billion |
| Research and Development Expenses | 2.96 Billion | 2.93 Billion | 4.72 Billion | - | 2.4 Billion | 2.32 Billion |
| Other Expenses | -599.19 Million | -868.36 Million | -653.37 Million | -3.25 Billion | -47.91 Billion | 10.29 Billion |
| Cost and Expenses | 196.67 Billion | 171.5 Billion | 197.63 Billion | 702.05 Billion | 140.11 Billion | 182.97 Billion |
| Operating Income | 11.63 Billion | 8.28 Billion | 1.66 Billion | 35.72 Billion | 10.87 Billion | 11.46 Billion |
| Interest Expense | 3.48 Billion | 3.54 Billion | 4.39 Billion | 16.79 Billion | 4.19 Billion | 4.06 Billion |
| Income Tax Expense | 3.71 Billion | 2.94 Billion | 7.73 Billion | 13.45 Billion | 1.96 Billion | 1.69 Billion |
| Earnings before Tax | 10.58 Billion | 7.59 Billion | -2.1 Billion | 35.3 Billion | 8.05 Billion | 17.48 Billion |
| Net Income | 5.61 Billion | 2.7 Billion | -8.35 Billion | 15.37 Billion | 3.32 Billion | 14.44 Billion |
| Earnings Per Share Basic | 291.18 | 140.10 | -433.45 | - | 172.29 | 749.73 |
| Earnings Per Share Diluted | 291.18 | 140.10 | -433.45 | - | 172.29 | 749.73 |
| Weighted Average Shares Outstanding | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million | 19.27 Million |
| Gross Margin | 0.21 | 0.20 | 0.17 | 0.19 | 0.20 | 0.20 |
| EBIT Margin | 0.09 | 0.09 | 0.04 | - | 0.20 | 0.15 |
| Profit Margin | 0.03 | 0.02 | -0.04 | 0.02 | 0.02 | 0.07 |
| EBITDA | 19.23 Billion | 15.43 Billion | 8.92 Billion | - | 34.83 Billion | 28.39 Billion |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.01 | 0.05 | 0.06 | 0.06 |
DEQI
1052
TDS-PV
4341
0215
TCELL