Solarvest Holdings Bhd (0215.KL)
MYR 1.61
(-0.62%)
MYR 1.61
(-0.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 497.02 Million | 365.53 Million | 175.81 Million | 224.28 Million | 253.43 Million | 112.2 Million |
| Cost of Revenue | 397.86 Million | 300.54 Million | 140.89 Million | 183.2 Million | 214.24 Million | 89.76 Million |
| Gross Profit | 99.16 Million | 64.99 Million | 34.91 Million | 41.08 Million | 39.18 Million | 22.43 Million |
| Operating Expenses | 44.05 Million | 32.33 Million | 23.87 Million | 20.16 Million | 18.65 Million | 10.71 Million |
| Selling, General and Administrative Expenses | 45.57 Million | 32.33 Million | 23.87 Million | 20.16 Million | 18.65 Million | 3.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.52 Million | 778 Thousand | 300 Thousand | 248.34 Thousand | -1.73 Million | 2.95 Million |
| Cost and Expenses | 441.91 Million | 332.88 Million | 164.77 Million | 203.36 Million | 232.9 Million | 100.48 Million |
| Operating Income | 55.11 Million | 31.75 Million | 13.1 Million | 24.51 Million | 17.99 Million | 13.33 Million |
| Interest Expense | 7.89 Million | 4.06 Million | 2.08 Million | 1.83 Million | 1.51 Million | 1.08 Million |
| Income Tax Expense | 13.12 Million | 7.53 Million | 3.58 Million | 6.25 Million | 509.01 Thousand | 1.12 Million |
| Earnings before Tax | 47.18 Million | 27.73 Million | 11.02 Million | 22.68 Million | 16.48 Million | 12.24 Million |
| Net Income | 32.62 Million | 19.66 Million | 6.9 Million | 16.14 Million | 15.66 Million | 11.12 Million |
| Earnings Per Share Basic | 0.05 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.05 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 668.2 Million | 667.55 Million | 655.62 Million | 602.5 Million | 560.94 Million | 585.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 721.91 Million | 671.49 Million | 686.96 Million | 608.19 Million | 560.94 Million | 585.93 Million |
| Gross Margin | 0.20 | 0.18 | 0.20 | 0.18 | 0.15 | 0.20 |
| EBIT Margin | 0.13 | 0.11 | 0.09 | 0.11 | 0.09 | 0.15 |
| Profit Margin | 0.07 | 0.05 | 0.04 | 0.07 | 0.06 | 0.10 |
| EBITDA | 62.53 Million | 36.08 Million | 16.63 Million | 27.31 Million | 20.23 Million | 15.01 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.07 | 0.11 | 0.07 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 72.65 Million | 101.33 Million | 497.02 Million | 112.4 Million | 139.9 Million | 143.38 Million |
| Cost of Revenue | 48.93 Million | 71.21 Million | 397.86 Million | 84.47 Million | 118.48 Million | 123.69 Million |
| Gross Profit | 23.71 Million | 30.12 Million | 99.16 Million | 27.93 Million | 21.41 Million | 19.69 Million |
| Operating Expenses | 10.69 Million | 14.2 Million | 45.57 Million | 12.05 Million | 10.3 Million | 9.02 Million |
| Selling, General and Administrative Expenses | 10.69 Million | 14.2 Million | - | 12.05 Million | 10.3 Million | 9.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 779 Thousand | -1.43 Million | 449 Thousand | 1.34 Million | 320 Thousand | 210 Thousand |
| Cost and Expenses | 59.63 Million | 85.41 Million | 443.44 Million | 96.52 Million | 128.78 Million | 132.71 Million |
| Operating Income | 13.79 Million | 15.56 Million | 55.11 Million | 17.22 Million | 11.43 Million | 10.88 Million |
| Interest Expense | 2.48 Million | 2.66 Million | 7.89 Million | 2.03 Million | 1.71 Million | 1.48 Million |
| Income Tax Expense | 2.91 Million | 3.58 Million | 13.12 Million | 4.07 Million | 2.62 Million | 2.83 Million |
| Earnings before Tax | 11.27 Million | 12.82 Million | 47.18 Million | 15.15 Million | 9.79 Million | 9.42 Million |
| Net Income | 7.84 Million | 8.09 Million | 32.62 Million | 10.65 Million | 7.18 Million | 6.7 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.02 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 681.21 Million | 725.53 Million | 725.53 Million | 725.53 Million | 726.44 Million | 667.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 768.65 Million | 725.53 Million | 725.53 Million | 725.53 Million | 726.44 Million | 679.28 Million |
| Gross Margin | 0.33 | 0.30 | 0.20 | 0.25 | 0.15 | 0.14 |
| EBIT Margin | 0.23 | 0.18 | - | 0.17 | 0.09 | 0.08 |
| Profit Margin | 0.11 | 0.08 | 0.07 | 0.09 | 0.05 | 0.05 |
| EBITDA | 16.61 Million | 18.52 Million | - | 19.23 Million | 12.83 Million | 11.93 Million |
| Earnings Before Tax Margin | 0.19 | 0.15 | 0.11 | 0.15 | 0.08 | 0.08 |
TCELL
004840
DEQI
0Y3K
MGAWY
4341