KRW 10160.0
(1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1433.39 Billion | 1463.73 Billion | 1179.19 Billion | 895.75 Billion | 832.93 Billion | 654.76 Billion |
Cost of Revenue | 1135.17 Billion | 1150.02 Billion | 962.8 Billion | 717.19 Billion | 638.15 Billion | 529.71 Billion |
Gross Profit | 298.22 Billion | 313.71 Billion | 216.38 Billion | 178.55 Billion | 194.78 Billion | 125.04 Billion |
Operating Expenses | 234.62 Billion | 225.43 Billion | 178.18 Billion | 145.42 Billion | 170.26 Billion | 119.82 Billion |
Selling, General and Administrative Expenses | 98.73 Billion | 92.43 Billion | 75.33 Billion | 55.74 Billion | 83.96 Billion | 49.98 Billion |
Research and Development Expenses | 6.97 Billion | 8.64 Billion | 11.11 Billion | 9.34 Billion | 9.03 Billion | 5.84 Billion |
Other Expenses | 141.13 Billion | 124.35 Billion | 91.72 Billion | 80.33 Billion | 77.26 Billion | 63.99 Billion |
Cost and Expenses | 1369.79 Billion | 1375.45 Billion | 1140.98 Billion | 862.61 Billion | 808.41 Billion | 649.54 Billion |
Operating Income | 65.4 Billion | 88.27 Billion | 54.87 Billion | 33.13 Billion | 24.51 Billion | 10.12 Billion |
Interest Expense | 58.69 Billion | 23.74 Billion | 8.35 Billion | 10.92 Billion | 11.21 Billion | 10.46 Billion |
Income Tax Expense | 11.96 Billion | 19.08 Billion | 6.88 Billion | 6.26 Billion | 2.77 Billion | 371.41 Million |
Earnings before Tax | 23.88 Billion | 57.55 Billion | 41.55 Billion | 27.27 Billion | 5.77 Billion | 1.83 Billion |
Net Income | 17.59 Billion | 38.64 Billion | 33.55 Billion | 20.41 Billion | 3.11 Billion | 1.23 Billion |
Earnings Per Share Basic | 794.00 | 1811.83 | 1618.61 | 985.13 | 133.70 | 59.36 |
Earnings Per Share Diluted | 746.88 | 1631.47 | 1534.73 | 985.13 | 133.70 | 59.00 |
Weighted Average Shares Outstanding | 22.15 Million | 21.33 Million | 20.72 Million | 20.72 Million | 20.72 Million | 20.72 Million |
Weighted Average Shares Outstanding (Diluted) | 23.55 Million | 24.02 Million | 21.99 Million | 20.72 Million | 20.72 Million | 20.85 Million |
Gross Margin | 0.21 | 0.21 | 0.18 | 0.20 | 0.23 | 0.19 |
EBIT Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 |
EBITDA | 101.15 Billion | 112.88 Billion | 77.23 Billion | 63.62 Billion | 42.46 Billion | 37.38 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 412.43 Billion | 362.44 Billion | 256.44 Billion | 1433.39 Billion | 341.18 Billion | 434.8 Billion |
Cost of Revenue | 309.09 Billion | 286.13 Billion | 213.35 Billion | 1135.17 Billion | 267.63 Billion | 332.3 Billion |
Gross Profit | 103.33 Billion | 76.3 Billion | 43.09 Billion | 298.22 Billion | 73.54 Billion | 102.5 Billion |
Operating Expenses | 67.34 Billion | 64.8 Billion | 61.57 Billion | 234.62 Billion | -54.12 Billion | -72.96 Billion |
Selling, General and Administrative Expenses | 61.96 Billion | 53.67 Billion | 43.55 Billion | - | 54.12 Billion | 72.96 Billion |
Research and Development Expenses | 1.89 Billion | 1.37 Billion | 1.32 Billion | - | 1.83 Billion | 2.83 Billion |
Other Expenses | -3.48 Billion | -9.75 Billion | -16.7 Billion | -18.69 Billion | -108.25 Billion | -145.93 Billion |
Cost and Expenses | 376.44 Billion | 350.94 Billion | 274.93 Billion | 1369.79 Billion | 267.63 Billion | 332.3 Billion |
Operating Income | 35.99 Billion | 11.49 Billion | -18.48 Billion | 63.59 Billion | 19.41 Billion | 29.53 Billion |
Interest Expense | 17.37 Billion | 15.33 Billion | 17.23 Billion | 58.69 Billion | 14.75 Billion | 14.37 Billion |
Income Tax Expense | 8.32 Billion | 1.91 Billion | -4.9 Billion | 11.96 Billion | 4.99 Billion | 3.01 Billion |
Earnings before Tax | 18.77 Billion | 4.25 Billion | -25.96 Billion | 23.53 Billion | 3.42 Billion | 15.32 Billion |
Net Income | 13.23 Billion | 6.08 Billion | -21.34 Billion | 17.59 Billion | 1.83 Billion | 13.55 Billion |
Earnings Per Share Basic | 565.34 | 260.70 | -917.57 | - | 82.79 | 625.60 |
Earnings Per Share Diluted | 550.57 | 253.87 | -917.57 | - | 82.22 | 563.71 |
Weighted Average Shares Outstanding | 23.41 Million | 23.34 Million | 23.26 Million | 22.16 Million | 22.15 Million | 21.66 Million |
Weighted Average Shares Outstanding (Diluted) | 24.04 Million | 23.96 Million | 23.26 Million | 23.55 Million | 23.34 Million | 24.24 Million |
Gross Margin | 0.25 | 0.21 | 0.17 | 0.21 | 0.22 | 0.24 |
EBIT Margin | 0.12 | 0.06 | -0.03 | - | 0.22 | 0.24 |
Profit Margin | 0.03 | 0.02 | -0.08 | 0.01 | 0.01 | 0.03 |
EBITDA | 48.15 Billion | 23.1 Billion | -8.64 Billion | - | 73.54 Billion | 102.5 Billion |
Earnings Before Tax Margin | 0.09 | 0.03 | -0.07 | 0.04 | 0.06 | 0.07 |
ALPAR
HIVE
ALTB
CRK
GAYMF
HAON