USD 15.36
(-4.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.56 Billion | 3.62 Billion | 1.85 Billion | 858.19 Million | 768.68 Million | 255.33 Million |
Cost of Revenue | 1.3 Billion | 1.29 Billion | 752.93 Million | 663.11 Million | 464.29 Million | 82.9 Million |
Gross Profit | 264.46 Million | 2.32 Billion | 1.09 Billion | 195.08 Million | 304.39 Million | 172.42 Million |
Operating Expenses | 37.99 Million | 47.69 Million | 34.94 Million | 32.06 Million | 29.48 Million | 172.6 Million |
Selling, General and Administrative Expenses | 37.99 Million | 39.4 Million | 34.94 Million | 32.04 Million | 29.24 Million | 26.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.28 Million | 636 Thousand | 27 Thousand | 241 Thousand | 146.46 Million |
Cost and Expenses | 1.33 Billion | 1.34 Billion | 787.87 Million | 695.18 Million | 493.77 Million | 255.51 Million |
Operating Income | 226.47 Million | 2.28 Billion | 900.77 Million | 163.03 Million | 274.88 Million | -183 Thousand |
Interest Expense | 169.01 Million | 171.09 Million | 218.48 Million | 234.82 Million | 161.54 Million | - |
Income Tax Expense | 35.09 Million | 261.06 Million | 11.4 Million | -9.21 Million | 27.8 Million | 17.94 Million |
Earnings before Tax | 246.98 Million | 1.4 Billion | -230.32 Million | -61.62 Million | 124.69 Million | -129.34 Million |
Net Income | 211.56 Million | 1.14 Billion | -241.72 Million | -52.41 Million | 96.88 Million | -111.4 Million |
Earnings Per Share Basic | 0.76 | 4.75 | -1.04 | -0.24 | 0.52 | -0.78 |
Earnings Per Share Diluted | 0.76 | 4.11 | -1.04 | -0.24 | 0.52 | -0.78 |
Weighted Average Shares Outstanding | 276.8 Million | 236.04 Million | 231.63 Million | 215.19 Million | 142.75 Million | 142.75 Million |
Weighted Average Shares Outstanding (Diluted) | 276.8 Million | 277.46 Million | 231.63 Million | 215.19 Million | 187.37 Million | 142.75 Million |
Gross Margin | 0.17 | 0.64 | 0.59 | 0.23 | 0.40 | 0.68 |
EBIT Margin | 0.65 | 0.76 | 0.83 | 0.68 | 0.72 | -0.46 |
Profit Margin | 0.14 | 0.31 | -0.13 | -0.06 | 0.13 | -0.44 |
EBITDA | 1.02 Billion | 2.06 Billion | 457.55 Million | 590.31 Million | 562.75 Million | 258.15 Million |
Earnings Before Tax Margin | 0.14 | 0.63 | 0.49 | 0.19 | 0.36 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 253.62 Million | 246.83 Million | 335.77 Million | 406.47 Million | 1.56 Billion | 376.73 Million |
Cost of Revenue | 41.82 Million | 329.14 Million | 339.44 Million | 353.8 Million | 1.3 Billion | 319.88 Million |
Gross Profit | 211.79 Million | -82.31 Million | -3.67 Million | 52.67 Million | 264.46 Million | 56.85 Million |
Operating Expenses | 323.98 Million | 10.17 Million | 9.17 Million | 6 Million | 37.99 Million | 9.58 Million |
Selling, General and Administrative Expenses | 9.92 Million | 10.17 Million | 9.17 Million | 6 Million | - | 9.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 314.05 Million | 322 Thousand | 331 Thousand | 304 Thousand | 1.77 Million | 409 Thousand |
Cost and Expenses | 365.8 Million | 339.32 Million | 348.61 Million | 359.8 Million | 1.33 Billion | 329.47 Million |
Operating Income | -61.33 Million | -92.49 Million | -12.84 Million | 46.67 Million | 226.47 Million | 47.26 Million |
Interest Expense | -54.51 Million | 51.93 Million | 49.55 Million | 47.93 Million | 169.01 Million | 43.62 Million |
Income Tax Expense | 14.69 Million | -46.1 Million | -8.29 Million | 6.21 Million | 35.09 Million | 3.6 Million |
Earnings before Tax | -40.41 Million | -169.35 Million | -22.76 Million | 114.59 Million | 246.98 Million | 18.32 Million |
Net Income | -55.11 Million | -126.31 Million | -16.32 Million | 108.37 Million | 211.89 Million | 14.72 Million |
Earnings Per Share Basic | -0.19 | -0.44 | -0.06 | 0.39 | - | 0.05 |
Earnings Per Share Diluted | -0.19 | -0.44 | -0.06 | 0.39 | - | 0.05 |
Weighted Average Shares Outstanding | 290.17 Million | 289.67 Million | 277.96 Million | 276.99 Million | 276.8 Million | 276.99 Million |
Weighted Average Shares Outstanding (Diluted) | 290.17 Million | 289.67 Million | 277.96 Million | 276.99 Million | 276.8 Million | 276.99 Million |
Gross Margin | 0.84 | -0.33 | -0.01 | 0.13 | 0.17 | 0.15 |
EBIT Margin | 0.45 | 0.41 | 0.53 | 0.57 | - | 0.52 |
Profit Margin | -0.22 | -0.51 | -0.05 | 0.27 | 0.14 | 0.04 |
EBITDA | 113.42 Million | 101.74 Million | 177.84 Million | 232.22 Million | - | 195.86 Million |
Earnings Before Tax Margin | -0.24 | -0.37 | -0.04 | 0.11 | 0.14 | 0.13 |
GAYMF
HAON
000490
DGTLF
PXX
PSAB