CJ Logistics Corporation (000120.KS)
KRW 82100.0
(-2.49%)
KRW 82100.0
(-2.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11767.89 Billion | 12130.71 Billion | 11343.65 Billion | 10781.12 Billion | 10415.1 Billion | 9219.68 Billion |
| Cost of Revenue | 10541.68 Billion | 10944.7 Billion | 10272.32 Billion | 9779.95 Billion | 9442.51 Billion | 8391.6 Billion |
| Gross Profit | 1226.2 Billion | 1186 Billion | 1071.32 Billion | 1001.17 Billion | 972.59 Billion | 828.07 Billion |
| Operating Expenses | 745.99 Billion | 773.65 Billion | 726.91 Billion | 674.98 Billion | 664.86 Billion | 584.24 Billion |
| Selling, General and Administrative Expenses | 745.99 Billion | 278.12 Billion | 238.83 Billion | 221.34 Billion | 242.07 Billion | 225.3 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 495.52 Billion | 488.07 Billion | 453.64 Billion | 422.79 Billion | 358.93 Billion |
| Cost and Expenses | 11287.68 Billion | 11718.35 Billion | 10999.23 Billion | 10454.94 Billion | 10107.37 Billion | 8975.85 Billion |
| Operating Income | 480.2 Billion | 411.78 Billion | 544.04 Billion | 325.33 Billion | 243.33 Billion | 242.68 Billion |
| Interest Expense | 154.38 Billion | 118.39 Billion | 102.4 Billion | 114.67 Billion | 128.15 Billion | 85.66 Billion |
| Income Tax Expense | 82.09 Billion | 88.52 Billion | 80.91 Billion | 59.67 Billion | 42.94 Billion | 33.21 Billion |
| Earnings before Tax | 324.97 Billion | 285.34 Billion | 239.19 Billion | 202.29 Billion | 93.83 Billion | 99.81 Billion |
| Net Income | 224.8 Billion | 181.55 Billion | 158.27 Billion | 123.03 Billion | 39.72 Billion | 52.66 Billion |
| Earnings Per Share Basic | 10.35 Thousand | 8190.12 | 7935.87 | 5682.65 | 1349.04 | 2915.47 |
| Earnings Per Share Diluted | 11.27 Thousand | 8190.12 | 7935.87 | 5682.65 | 1349.04 | 2839.00 |
| Weighted Average Shares Outstanding | 21.7 Million | 19.94 Million | 19.94 Million | 18.47 Million | 18.15 Million | 18.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.94 Million | 19.94 Million | 19.94 Million | 18.47 Million | 18.15 Million | 18.55 Million |
| Gross Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
| EBIT Margin | 0.09 | 0.08 | 0.09 | 0.07 | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| EBITDA | 1048.63 Billion | 915.51 Billion | 816.47 Billion | 800.11 Billion | 650.33 Billion | 452.12 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3059.18 Billion | 2921.42 Billion | 3060.57 Billion | 11767.89 Billion | 2937.07 Billion | 2962.43 Billion |
| Cost of Revenue | 2723.95 Billion | 2612.84 Billion | 2752.07 Billion | 10541.68 Billion | 2602.62 Billion | 2635.01 Billion |
| Gross Profit | 335.23 Billion | 308.57 Billion | 308.49 Billion | 1226.2 Billion | 334.44 Billion | 327.41 Billion |
| Operating Expenses | 209.86 Billion | 199.21 Billion | 164.48 Billion | 745.99 Billion | -209.65 Billion | -215.01 Billion |
| Selling, General and Administrative Expenses | 209.86 Billion | 199.21 Billion | 164.48 Billion | - | 209.65 Billion | 215.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -230.64 Billion | -2812.06 Billion | 5.36 Billion | -19.84 Billion | -419.3 Billion | -430.03 Billion |
| Cost and Expenses | 2933.82 Billion | 2812.06 Billion | 2916.55 Billion | 11287.68 Billion | 2602.62 Billion | 2635.01 Billion |
| Operating Income | 125.36 Billion | 109.36 Billion | 144.01 Billion | 480.2 Billion | 124.79 Billion | 112.39 Billion |
| Interest Expense | - | - | 59.44 Billion | 154.38 Billion | 56.53 Billion | 55.74 Billion |
| Income Tax Expense | 23.59 Billion | 19.83 Billion | 22.92 Billion | 82.09 Billion | 24.62 Billion | 17.1 Billion |
| Earnings before Tax | 82.43 Billion | 73.64 Billion | 102.05 Billion | 316.31 Billion | 82.32 Billion | 77.21 Billion |
| Net Income | 52.38 Billion | 49.26 Billion | 74.18 Billion | 224.8 Billion | 52.12 Billion | 53.87 Billion |
| Earnings Per Share Basic | 2550.13 | 2470.00 | 3490.77 | - | 2385.02 | 2472.74 |
| Earnings Per Share Diluted | 2550.13 | 2470.00 | 3490.77 | - | 2385.02 | 2472.74 |
| Weighted Average Shares Outstanding | 19.94 Million | 19.94 Million | 19.94 Million | 19.94 Million | 19.94 Million | 19.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.94 Million | 19.94 Million | 19.94 Million | 19.94 Million | 19.94 Million | 19.94 Million |
| Gross Margin | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.11 |
| EBIT Margin | 0.09 | 0.09 | 0.10 | - | 0.11 | 0.11 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 280.65 Billion | 262.74 Billion | 294.75 Billion | - | 334.44 Billion | 327.41 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
ICHMF
002540
CCO
MIELF
LOGQ
MPXOF