USD 32.81
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 187.18 Million | 194.89 Million | 176.79 Million | 163.29 Million | 155.08 Million |
Cost of Revenue | 135.12 Million | 151.89 Million | 138.42 Million | 126.93 Million | 121.74 Million |
Gross Profit | 52.06 Million | 43 Million | 38.36 Million | 36.36 Million | 33.33 Million |
Operating Expenses | 14.52 Million | 14.36 Million | 14.82 Million | 15.18 Million | 14.4 Million |
Selling, General and Administrative Expenses | 12.67 Million | 12.38 Million | 12.53 Million | 12.78 Million | 12.33 Million |
Research and Development Expenses | - | 1.98 Million | 2.29 Million | 2.4 Million | 2.06 Million |
Other Expenses | 14.52 Million | 1 Million | 1 Million | 1 Million | - |
Cost and Expenses | 149.64 Million | 166.25 Million | 153.25 Million | 142.11 Million | 136.14 Million |
Operating Income | 37.53 Million | 28.64 Million | 23.53 Million | 21.17 Million | 18.93 Million |
Interest Expense | 1 Million | 7624.00 | 8686.00 | 9685.70 | 9201.75 |
Income Tax Expense | 10.82 Million | 7.89 Million | 7.1 Million | 6.24 Million | 5.71 Million |
Earnings before Tax | 36.85 Million | 27.43 Million | 22.51 Million | 19.26 Million | 16.67 Million |
Net Income | 3.67 Billion | 19.53 Million | 15.4 Million | 13 Million | 10.95 Million |
Earnings Per Share Basic | 5.11 | 3.83 | 3.02 | 2.55 | 2.15 |
Earnings Per Share Diluted | 5.11 | 3.83 | 3.02 | 2.55 | 2.15 |
Weighted Average Shares Outstanding | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | 0.28 | 0.22 | 0.22 | 0.22 | 0.21 |
EBIT Margin | 0.27 | 0.22 | 0.21 | 0.21 | 0.20 |
Profit Margin | 19.62 | 0.10 | 0.09 | 0.08 | 0.07 |
EBITDA | 50.82 Million | 41.26 Million | 35.48 Million | 31.98 Million | 29.17 Million |
Earnings Before Tax Margin | 0.20 | 0.15 | 0.13 | 0.13 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.45 Million | 52.65 Million | 45.3 Million | 52.6 Million | 187.18 Million | 43.03 Million |
Cost of Revenue | 43.52 Million | 35.83 Million | 32.79 Million | 36.94 Million | 135.12 Million | 31.63 Million |
Gross Profit | 20.93 Million | 16.82 Million | 12.51 Million | 15.66 Million | 52.06 Million | 11.39 Million |
Operating Expenses | 4.43 Million | 3.87 Million | 3.78 Million | 3.79 Million | 14.52 Million | 3.61 Million |
Selling, General and Administrative Expenses | 4.43 Million | 3.47 Million | 3.28 Million | 3.28 Million | - | 3.15 Million |
Research and Development Expenses | - | 391.35 Thousand | 502.13 Thousand | 510.26 Thousand | - | 461.74 Thousand |
Other Expenses | - | -6.21 Million | - | - | 1 Million | - |
Cost and Expenses | 47.96 Million | 39.7 Million | 36.57 Million | 40.74 Million | 149.64 Million | 35.25 Million |
Operating Income | 16.49 Million | 12.95 Million | 8.72 Million | 11.86 Million | 37.53 Million | 7.78 Million |
Interest Expense | 6957.00 | - | - | 1 Million | 1 Million | - |
Income Tax Expense | 5.2 Million | 4.16 Million | 2.53 Million | 3.26 Million | 10.82 Million | 2.18 Million |
Earnings before Tax | 16.11 Million | 12.69 Million | 8.31 Million | 11.05 Million | 36.85 Million | 7.06 Million |
Net Income | 10.92 Million | 8.51 Million | 5.78 Million | 7.78 Million | 26.02 Million | 4.87 Million |
Earnings Per Share Basic | 2.14 | 1.67 | 1.13 | 1.53 | - | 0.96 |
Earnings Per Share Diluted | 2.14 | 1.67 | 1.13 | 1.53 | - | 0.96 |
Weighted Average Shares Outstanding | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | 0.32 | 0.32 | 0.28 | 0.30 | 0.28 | 0.26 |
EBIT Margin | 0.30 | 0.30 | 0.26 | 0.29 | - | 0.26 |
Profit Margin | 0.17 | 0.16 | 0.13 | 0.15 | 0.14 | 0.11 |
EBITDA | 19.59 Million | 15.97 Million | 11.96 Million | 15.37 Million | - | 11.09 Million |
Earnings Before Tax Margin | 0.26 | 0.25 | 0.19 | 0.23 | 0.20 | 0.18 |
002540
CCO
HEADSUP
LOGQ
MPXOF
000120