KRW 25100.0
(-2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 13.27 Billion | 8.27 Billion | 2.24 Billion | 1.25 Billion | 162.09 Million |
Cost of Revenue | 1.09 Billion | 874.88 Million | 326.97 Million | 9.12 Million | 12 Million |
Gross Profit | 12.18 Billion | 7.39 Billion | 1.92 Billion | 1.24 Billion | 150.09 Million |
Operating Expenses | 27.86 Billion | 22.76 Billion | 19.73 Billion | 10.96 Billion | 6.17 Billion |
Selling, General and Administrative Expenses | 11.95 Billion | 5.31 Billion | 4.18 Billion | 2.27 Billion | 1.38 Billion |
Research and Development Expenses | 4.65 Billion | 4.84 Billion | 5.07 Billion | 2.4 Billion | 1.67 Billion |
Other Expenses | 11.25 Billion | 37.3 Million | -1.97 Billion | -1.39 Billion | 3.11 Billion |
Cost and Expenses | 28.95 Billion | 23.64 Billion | 20.06 Billion | 10.97 Billion | 6.18 Billion |
Operating Income | -15.67 Billion | -15.36 Billion | -17.81 Billion | -9.72 Billion | -6.02 Billion |
Interest Expense | 879.69 Million | 369.05 Million | 132.79 Million | 53.81 Million | 30.52 Million |
Income Tax Expense | - | 275.3 Million | -1.77 Billion | -1.33 Billion | 139.73 Million |
Earnings before Tax | -15.62 Billion | -15.66 Billion | -19.55 Billion | -11.1 Billion | -5.91 Billion |
Net Income | -15.62 Billion | -15.66 Billion | -19.55 Billion | -11.1 Billion | -5.91 Billion |
Earnings Per Share Basic | -1342.00 | -1383.00 | -1806.00 | -1245.00 | -666.00 |
Earnings Per Share Diluted | -1342.00 | -1383.00 | -1806.00 | -1245.00 | -666.00 |
Weighted Average Shares Outstanding | 11.64 Million | 11.32 Million | 10.82 Million | 8.92 Million | 8.87 Million |
Weighted Average Shares Outstanding (Diluted) | 11.64 Million | 11.32 Million | 10.82 Million | 8.92 Million | 8.87 Million |
Gross Margin | 0.92 | 0.89 | 0.85 | 0.99 | 0.93 |
EBIT Margin | -1.07 | -1.66 | -8.31 | -8.24 | -33.75 |
Profit Margin | -1.18 | -1.89 | -8.70 | -8.84 | -36.48 |
EBITDA | -14.25 Billion | -13.92 Billion | -16.91 Billion | -9.02 Billion | -5.47 Billion |
Earnings Before Tax Margin | -1.18 | -1.86 | -7.92 | -7.73 | -37.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.39 Billion | 5.53 Billion | 4.92 Billion | 13.27 Billion | 3.56 Billion | 3 Billion |
Cost of Revenue | 314.38 Million | 176.15 Million | 199.95 Million | 1.09 Billion | 306.86 Million | 335.15 Million |
Gross Profit | 6.07 Billion | 5.36 Billion | 4.72 Billion | 12.18 Billion | 3.26 Billion | 2.67 Billion |
Operating Expenses | 9.22 Billion | 9.22 Billion | 8.19 Billion | 27.86 Billion | 5.39 Billion | 8.44 Billion |
Selling, General and Administrative Expenses | 5.3 Billion | 4.82 Billion | 4.69 Billion | - | 2.85 Billion | 2.79 Billion |
Research and Development Expenses | 1.16 Billion | 1.49 Billion | 1.14 Billion | - | 1.18 Billion | 947.94 Million |
Other Expenses | 12.72 Million | 62 Thousand | 6.2 Million | 74.23 Million | 14.3 Million | -2.61 Million |
Cost and Expenses | 9.53 Billion | 9.4 Billion | 8.39 Billion | 28.95 Billion | 5.7 Billion | 8.78 Billion |
Operating Income | -3.14 Billion | -3.86 Billion | -3.46 Billion | -15.67 Billion | -2.13 Billion | -5.77 Billion |
Interest Expense | 147.58 Million | 141.37 Million | 152.56 Million | 879.69 Million | 250.49 Million | 239.52 Million |
Income Tax Expense | 30.04 Million | 70.6 Million | -3.18 Billion | -2.71 Billion | 112.73 Million | 127.28 Million |
Earnings before Tax | -3.22 Billion | -3.89 Billion | -6.44 Billion | -15.62 Billion | -2.25 Billion | -2.64 Billion |
Net Income | -3.22 Billion | -3.89 Billion | -6.44 Billion | -15.62 Billion | -2.25 Billion | -2.64 Billion |
Earnings Per Share Basic | -234.00 | -284.00 | -523.58 | - | -197.08 | -231.98 |
Earnings Per Share Diluted | -234.00 | -284.00 | -523.58 | - | -197.08 | -231.98 |
Weighted Average Shares Outstanding | 13.76 Million | 13.71 Million | 12.3 Million | 11.64 Million | 11.44 Million | 11.42 Million |
Weighted Average Shares Outstanding (Diluted) | 13.76 Million | 13.71 Million | 12.3 Million | 11.64 Million | 11.44 Million | 11.42 Million |
Gross Margin | 0.95 | 0.97 | 0.96 | 0.92 | 0.91 | 0.89 |
EBIT Margin | -0.43 | -0.62 | -1.28 | - | -0.46 | -1.77 |
Profit Margin | -0.50 | -0.70 | -1.31 | -1.18 | -0.63 | -0.88 |
EBITDA | -2.75 Billion | -3.43 Billion | -6.29 Billion | - | -1.64 Billion | -5.3 Billion |
Earnings Before Tax Margin | -0.49 | -0.70 | -0.70 | -1.18 | -0.60 | -1.92 |
272290
SCL
5284
300651
GBP
603227