INNOX Advanced Materials Co.,Ltd. (272290.KQ)
KRW 21100.0
(-2.54%)
KRW 21100.0
(-2.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 387 Billion | 489.35 Billion | 487.29 Billion | 336.25 Billion | 349.33 Billion | 293.11 Billion |
| Cost of Revenue | 287.22 Billion | 338.87 Billion | 345.42 Billion | 256.74 Billion | 263.81 Billion | 219.97 Billion |
| Gross Profit | 99.77 Billion | 150.47 Billion | 141.86 Billion | 79.51 Billion | 85.51 Billion | 73.14 Billion |
| Operating Expenses | 58.72 Billion | 53.35 Billion | 45.14 Billion | 35.67 Billion | 39.02 Billion | 34.84 Billion |
| Selling, General and Administrative Expenses | 42.85 Billion | 35.85 Billion | 28.68 Billion | 23.29 Billion | 24.44 Billion | 21.03 Billion |
| Research and Development Expenses | 15.86 Billion | 14.12 Billion | 14.81 Billion | 13.02 Billion | 14.04 Billion | 12.86 Billion |
| Other Expenses | - | -3.37 Billion | -1.64 Billion | 636.61 Million | -544.34 Million | -943.52 Million |
| Cost and Expenses | 342.3 Billion | 392.23 Billion | 390.56 Billion | 292.42 Billion | 302.84 Billion | 254.81 Billion |
| Operating Income | 44.69 Billion | 97.11 Billion | 96.72 Billion | 43.83 Billion | 46.48 Billion | 38.29 Billion |
| Interest Expense | 1.19 Billion | 1.27 Billion | 1.82 Billion | 2.66 Billion | 2.57 Billion | 1.77 Billion |
| Income Tax Expense | 11.35 Billion | 16.5 Billion | 19.95 Billion | 6.99 Billion | 10.65 Billion | 7.41 Billion |
| Earnings before Tax | 44.13 Billion | 101.87 Billion | 100.31 Billion | 32.52 Billion | 45.19 Billion | 37.88 Billion |
| Net Income | 32.77 Billion | 85.36 Billion | 80.18 Billion | 25.22 Billion | 34.54 Billion | 30.46 Billion |
| Earnings Per Share Basic | 1673.17 | 4316.49 | 4184.08 | 1348.85 | 1876.88 | 1577.98 |
| Earnings Per Share Diluted | 1672.11 | 4307.82 | 4140.91 | 1348.22 | 1723.31 | 1510.05 |
| Weighted Average Shares Outstanding | 19.58 Million | 19.77 Million | 19.16 Million | 18.7 Million | 18.4 Million | 19.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.6 Million | 19.81 Million | 19.36 Million | 18.71 Million | 20.04 Million | 20.17 Million |
| Gross Margin | 0.26 | 0.31 | 0.29 | 0.24 | 0.24 | 0.25 |
| EBIT Margin | 0.16 | 0.24 | 0.24 | 0.18 | 0.18 | 0.17 |
| Profit Margin | 0.08 | 0.17 | 0.16 | 0.08 | 0.10 | 0.10 |
| EBITDA | 63.56 Billion | 117.86 Billion | 114.55 Billion | 60.58 Billion | 62.33 Billion | 48.66 Billion |
| Earnings Before Tax Margin | 0.12 | 0.20 | 0.20 | 0.13 | 0.13 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 100.72 Billion | 115.73 Billion | 102.19 Billion | 387 Billion | 83.59 Billion | 101.92 Billion |
| Cost of Revenue | - | 73.73 Billion | 72.08 Billion | 287.22 Billion | 63.87 Billion | 71.66 Billion |
| Gross Profit | 100.72 Billion | 42 Billion | 30.11 Billion | 99.77 Billion | 19.71 Billion | 30.26 Billion |
| Operating Expenses | 82.28 Billion | 14.38 Billion | 14.35 Billion | 57.61 Billion | 17.66 Billion | 14.72 Billion |
| Selling, General and Administrative Expenses | - | 9.2 Billion | 9.48 Billion | - | 12.96 Billion | 8.75 Billion |
| Research and Development Expenses | - | 4.5 Billion | 4.78 Billion | - | 4.03 Billion | 4.15 Billion |
| Other Expenses | -82.28 Billion | -672.94 Million | -83.18 Million | -2.93 Billion | -665.37 Million | -1.81 Billion |
| Cost and Expenses | 82.28 Billion | 88.11 Billion | 86.43 Billion | 344.84 Billion | 81.53 Billion | 86.39 Billion |
| Operating Income | 18.43 Billion | 27.61 Billion | 15.76 Billion | 42.16 Billion | 2.05 Billion | 15.53 Billion |
| Interest Expense | - | - | 619.71 Million | 1.19 Billion | 502.61 Million | 392.01 Million |
| Income Tax Expense | 4.05 Billion | 6.5 Billion | 4.79 Billion | 11.35 Billion | 1.23 Billion | 3.58 Billion |
| Earnings before Tax | 12.24 Billion | 25.13 Billion | 19.73 Billion | 44.18 Billion | -2.49 Billion | 18.46 Billion |
| Net Income | 8.18 Billion | 18.93 Billion | 14.91 Billion | 32.77 Billion | -3.75 Billion | 14.86 Billion |
| Earnings Per Share Basic | 416.35 | 965.48 | 760.46 | - | -191.31 | 757.74 |
| Earnings Per Share Diluted | 416.35 | 965.08 | 760.17 | - | -191.31 | 757.22 |
| Weighted Average Shares Outstanding | 19.66 Million | 19.61 Million | 19.61 Million | 19.58 Million | 19.61 Million | 19.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.66 Million | 19.61 Million | 19.61 Million | 19.6 Million | 19.61 Million | 19.62 Million |
| Gross Margin | 1.00 | 0.36 | 0.29 | 0.26 | 0.24 | 0.30 |
| EBIT Margin | 0.18 | 0.28 | 0.21 | - | 0.09 | 0.20 |
| Profit Margin | 0.08 | 0.16 | 0.15 | 0.08 | -0.04 | 0.15 |
| EBITDA | 18.43 Billion | 32.83 Billion | 20.97 Billion | - | 7.36 Billion | 20.74 Billion |
| Earnings Before Tax Margin | 0.18 | 0.24 | 0.15 | 0.11 | 0.02 | 0.15 |
SCL
5284
KIDS
GBP
603227
338220