KRW 5500.0
(-7.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.92 Billion | 45.85 Billion | 58.25 Billion | 49.39 Billion | 52.51 Billion | 14.21 Billion |
Total Current Assets | 16.87 Billion | 20.97 Billion | 20.8 Billion | 12.97 Billion | 27.03 Billion | 8.23 Billion |
Cash And Short Term Investments | 15.36 Billion | 18.64 Billion | 20.11 Billion | 12.11 Billion | 26.46 Billion | 7.88 Billion |
Cash and Cash Equivalents | 13.38 Billion | 8.25 Billion | 5.2 Billion | 3.47 Billion | 1.67 Billion | 885.28 Million |
Short Term Investments | 1.98 Billion | 10.39 Billion | 14.9 Billion | 8.64 Billion | 24.79 Billion | 7 Billion |
Net Receivables | 623.95 Million | 1.06 Billion | 657.59 Million | 630.72 Million | 569.14 Million | 121.5 Million |
Inventory | - | -10.39 Billion | - | - | - | - |
Other Current Assets | 881.86 Million | 1.26 Billion | 37.99 Million | 233.71 Million | 1.55 Million | 232.31 Million |
Total Non-Current Assets | 47.04 Billion | 24.87 Billion | 37.44 Billion | 36.42 Billion | 25.47 Billion | 5.97 Billion |
Net PPE | 40.34 Billion | 20.66 Billion | 22.25 Billion | 21.8 Billion | 10.14 Billion | 5.89 Billion |
Good Will And Intangible Assets | 4.16 Billion | 18.37 Million | 33.59 Million | 48.81 Million | 64.03 Million | 79.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.16 Billion | 18.37 Million | 33.59 Million | 48.81 Million | 64.03 Million | 79.25 Million |
Long-Term Investments | 2.3 Billion | 4.06 Billion | 15.03 Billion | 14.49 Billion | 15.21 Billion | - |
Tax Assets | 4.15 Billion | 5.00 | -5.00 | -5.00 | -4.00 | - |
Other Non Current Assets | -3.91 Billion | 129.45 Million | 118.76 Million | 78.56 Million | 47.09 Million | -3.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.42 Billion | 23.41 Billion | 19.49 Billion | 2.1 Billion | 1.18 Billion | 720.62 Million |
Total Current Liabilities | 10.32 Billion | 20.53 Billion | 1.84 Billion | 1.04 Billion | 597.76 Million | 378.87 Million |
Account Payables | - | - | - | - | 1.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.5 Billion | 11.91 Billion | 74.03 Million | 39.46 Million | 23.93 Million | - |
Deferred Revenue | - | - | 45.37 Million | 41.25 Million | 239.81 Million | 32.55 Million |
Other Current Liabilities | 4.81 Billion | 8.62 Billion | 1.72 Billion | 963.14 Million | 334 Million | 346.31 Million |
Total Non Current Liabilities | 13.1 Billion | 2.87 Billion | 17.64 Billion | 1.06 Billion | 588.27 Million | 341.75 Million |
Long-Term Debt | 6.48 Billion | 8.85 Million | 15.7 Billion | 54.43 Million | 50.54 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.45 Billion | 2.87 Billion | 1.94 Billion | 1 Billion | 537.73 Million | 341.75 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 40.49 Billion | 22.43 Billion | 38.76 Billion | 47.29 Billion | 51.32 Billion | 13.49 Billion |
Stock Holders Equity | 40.49 Billion | 22.43 Billion | 38.76 Billion | 47.29 Billion | 51.32 Billion | 13.49 Billion |
Common Stock | 6.8 Billion | 4.86 Billion | 4.86 Billion | 4.84 Billion | 4.78 Billion | 4.1 Billion |
Retained Earnings | -52.69 Billion | -41.03 Billion | -19.51 Billion | -6.5 Billion | -2.47 Billion | -20.02 Billion |
Accumulated other comprehensive income | 21.86 Billion | 9.35 Billion | 4.15 Billion | 301.47 Million | 781.78 Million | 295.99 Million |
Common Stock Equity | 40.49 Billion | 22.43 Billion | 38.76 Billion | 47.29 Billion | 51.32 Billion | 13.49 Billion |
Capital Lease Obligation | 10.32 Million | 8.85 Million | 43.89 Million | 54.43 Million | 50.54 Million | - |
Total Investments | 4.29 Billion | 14.45 Billion | 29.94 Billion | 23.13 Billion | 40 Billion | 7 Billion |
Total Debt | 11.99 Billion | 11.92 Billion | 15.82 Billion | 93.89 Million | 74.47 Million | - |
Net Debt | -1.38 Billion | 3.67 Billion | 10.61 Billion | -3.37 Billion | -1.6 Billion | -885.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.69 Billion | 62.36 Billion | 63.92 Billion | 63.92 Billion | 51.26 Billion | 31.04 Billion |
Total Current Assets | 1.74 Billion | 10.73 Billion | 16.87 Billion | 16.87 Billion | 22.69 Billion | 8.46 Billion |
Cash And Short Term Investments | 161.5 Million | 9.13 Billion | 15.36 Billion | 15.36 Billion | 21.62 Billion | 8.01 Billion |
Cash and Cash Equivalents | 161.5 Million | 7.14 Billion | 13.38 Billion | 13.38 Billion | 17.15 Billion | 3.57 Billion |
Short Term Investments | - | 1.98 Billion | 1.98 Billion | 1.98 Billion | 4.46 Billion | 4.44 Billion |
Net Receivables | 1.2 Billion | 1.17 Billion | 623.95 Million | 623.95 Million | 128.58 Million | 368.62 Million |
Inventory | 179.96 Million | 128.12 Million | - | - | - | - |
Other Current Assets | 199.06 Million | 303.38 Million | 881.86 Million | 881.86 Million | 939.39 Million | 80.36 Million |
Total Non-Current Assets | 51.95 Billion | 51.62 Billion | 47.04 Billion | 47.04 Billion | 28.57 Billion | 22.57 Billion |
Net PPE | 42.17 Billion | 41.45 Billion | 40.34 Billion | 40.34 Billion | 24.99 Billion | 20.18 Billion |
Good Will And Intangible Assets | 957.56 Million | 957.56 Million | 4.16 Billion | 4.16 Billion | 1.25 Billion | 17.88 Million |
Good Will | 957.56 Million | 957.56 Million | - | - | - | - |
Intangible Assets | 8.55 Billion | 6.7 Billion | 4.16 Billion | 4.16 Billion | 1.25 Billion | 17.88 Million |
Long-Term Investments | 4.56 Million | 2.26 Billion | 2.3 Billion | 2.3 Billion | 2.08 Billion | 2.13 Billion |
Tax Assets | 8.55 Billion | 6.7 Billion | 4.15 Billion | 4.15 Billion | 1.00 | -5.00 |
Other Non Current Assets | 264.56 Million | 248.11 Million | -3.91 Billion | -3.91 Billion | 243.33 Million | 249.07 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 18.94 Billion | 25.19 Billion | 23.42 Billion | 23.42 Billion | 21.27 Billion | 15.62 Billion |
Total Current Liabilities | 2.8 Billion | 10.81 Billion | 10.32 Billion | 10.32 Billion | 12.82 Billion | 12.44 Billion |
Account Payables | 417.56 Million | 149.03 Million | - | - | - | - |
Tax Payables | - | 17.86 Million | - | - | - | - |
Short Term Debt | 312.87 Million | 6.05 Billion | 5.5 Billion | 5.5 Billion | 7.96 Billion | 7.68 Billion |
Deferred Revenue | - | 4.8 Million | - | - | - | - |
Other Current Liabilities | 2.07 Billion | 4.6 Billion | 4.81 Billion | 4.81 Billion | 4.86 Billion | 4.75 Billion |
Total Non Current Liabilities | 16.13 Billion | 14.38 Billion | 13.1 Billion | 13.1 Billion | 8.44 Billion | 3.17 Billion |
Long-Term Debt | 9.43 Billion | 7.68 Billion | 6.48 Billion | 6.48 Billion | 5.13 Billion | - |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.53 Billion | 3.53 Billion | 3.45 Billion | 3.45 Billion | 3.31 Billion | 3.17 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | 34.75 Billion | 37.17 Billion | 40.49 Billion | 40.49 Billion | 29.99 Billion | 15.42 Billion |
Stock Holders Equity | 34.75 Billion | 37.17 Billion | 40.49 Billion | 40.49 Billion | 29.99 Billion | 15.42 Billion |
Common Stock | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 4.86 Billion |
Retained Earnings | -58.67 Billion | -56.03 Billion | -52.69 Billion | -52.69 Billion | -51.26 Billion | -48.21 Billion |
Accumulated other comprehensive income | 10.14 Billion | 9.91 Billion | 21.86 Billion | 9.89 Billion | 9.93 Billion | 9.52 Billion |
Common Stock Equity | 34.75 Billion | 37.17 Billion | 40.49 Billion | 40.49 Billion | 29.99 Billion | 15.42 Billion |
Capital Lease Obligation | - | 5.26 Million | 10.32 Million | 10.32 Million | 15.2 Million | 23.82 Million |
Total Investments | 4.56 Million | 4.25 Billion | 4.29 Billion | 4.29 Billion | 6.55 Billion | 6.57 Billion |
Total Debt | 9.75 Billion | 13.74 Billion | 11.99 Billion | 11.99 Billion | 13.09 Billion | 7.68 Billion |
Net Debt | 9.58 Billion | 6.59 Billion | -1.38 Billion | -1.38 Billion | -4.06 Billion | 4.1 Billion |
00279K
0138
RANJF
KC4
0HK4
SVNLF