USD 43.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.68 Billion | 11.1 Billion | 11.04 Billion | 9.58 Billion | 10.15 Billion | 10.74 Billion |
Total Current Assets | 5.81 Billion | 6.21 Billion | 6.36 Billion | 4.97 Billion | 5.06 Billion | 5.25 Billion |
Cash And Short Term Investments | 261 Million | 274 Million | 859 Million | 474 Million | 225 Million | 273 Million |
Cash and Cash Equivalents | 261 Million | 274 Million | 859 Million | 474 Million | 225 Million | 273 Million |
Short Term Investments | 14 Million | -143 Million | -142 Million | -140 Million | -412 Million | - |
Net Receivables | 5.24 Billion | 5.64 Billion | 5.24 Billion | 4.32 Billion | 4.69 Billion | 4.84 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 309 Million | 296 Million | 269 Million | 179 Million | 145 Million | 133 Million |
Total Non-Current Assets | 4.86 Billion | 4.89 Billion | 4.67 Billion | 4.6 Billion | 5.09 Billion | 5.48 Billion |
Net PPE | 679 Million | 677 Million | 658 Million | 650 Million | 688 Million | 722 Million |
Good Will And Intangible Assets | 3.34 Billion | 3.39 Billion | 3.2 Billion | 3.08 Billion | 3.34 Billion | 3.38 Billion |
Good Will | 3.1 Billion | 3.13 Billion | 3.04 Billion | 2.9 Billion | 3.05 Billion | 3.01 Billion |
Intangible Assets | 242 Million | 261 Million | 153 Million | 175 Million | 290 Million | 363 Million |
Long-Term Investments | 178 Million | 184 Million | 195 Million | 202 Million | 478 Million | 581 Million |
Tax Assets | 669 Million | 633 Million | 619 Million | 674 Million | 579 Million | 802 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.98 Billion | 6.19 Billion | 6.13 Billion | 4.91 Billion | 5.68 Billion | 6.29 Billion |
Total Current Liabilities | 5.22 Billion | 5.02 Billion | 4.79 Billion | 4.24 Billion | 4.99 Billion | 4.9 Billion |
Account Payables | 836 Million | 874 Million | 806 Million | 525 Million | 665 Million | 598 Million |
Tax Payables | 1.15 Billion | 1.26 Billion | 1.27 Billion | 1.27 Billion | 1.1 Billion | 73 Million |
Short Term Debt | 696 Million | 255 Million | 203 Million | 332 Million | 1.18 Billion | 978 Million |
Deferred Revenue | 3.68 Billion | 81 Million | 3.78 Billion | 3.38 Billion | 3.13 Billion | 74 Million |
Other Current Liabilities | 7 Million | 3.81 Billion | 4 Million | 2 Million | 14 Million | 3.25 Billion |
Total Non Current Liabilities | 760 Million | 1.16 Billion | 1.34 Billion | 673 Million | 691 Million | 1.38 Billion |
Long-Term Debt | 488 Million | 889 Million | 1.07 Billion | 397 Million | 417 Million | 494 Million |
Deferred Revenue Non Current | - | 219 Million | - | 243 Million | 226 Million | 441 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 254 Million | 7 Million | 256 Million | 2 Million | 10 Million | 192 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.7 Billion | 4.91 Billion | 4.9 Billion | 4.66 Billion | 4.47 Billion | 4.44 Billion |
Stock Holders Equity | 4.69 Billion | 4.91 Billion | 4.9 Billion | 4.66 Billion | 4.47 Billion | 4.44 Billion |
Common Stock | 26 Million | 26 Million | 26 Million | 26 Million | 26 Million | 18.46 Million |
Retained Earnings | 2.42 Billion | 2.51 Billion | 2.51 Billion | 2.34 Billion | 606 Million | 2.05 Billion |
Accumulated other comprehensive income | 45 Million | 126 Million | 88 Million | 6 Million | 128 Million | 87 Million |
Common Stock Equity | 4.69 Billion | 4.91 Billion | 4.9 Billion | 4.66 Billion | 4.47 Billion | 4.44 Billion |
Capital Lease Obligation | 617 Million | 598 Million | 594 Million | 588 Million | 621 Million | 441 Million |
Total Investments | 39 Million | 41 Million | 53 Million | 62 Million | 66 Million | 581 Million |
Total Debt | 1.18 Billion | 1.14 Billion | 1.27 Billion | 729 Million | 1.6 Billion | 1.91 Billion |
Net Debt | 923 Million | 870 Million | 415 Million | 255 Million | 1.37 Billion | 1.64 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.94 Billion | 10.9 Billion | 10.8 Billion | 10.68 Billion | 10.68 Billion | 10.71 Billion |
Total Current Assets | 6.03 Billion | 6.08 Billion | 5.97 Billion | 5.81 Billion | 5.81 Billion | 5.9 Billion |
Cash And Short Term Investments | 427 Million | 229 Million | 337 Million | 261 Million | 261 Million | 280 Million |
Cash and Cash Equivalents | 427 Million | 229 Million | 337 Million | 261 Million | 261 Million | 280 Million |
Short Term Investments | - | - | - | 14 Million | 14 Million | - |
Net Receivables | - | 5.67 Billion | 5.63 Billion | 5.24 Billion | 5.24 Billion | 5.62 Billion |
Inventory | - | - | -178 Million | - | - | -150 Million |
Other Current Assets | 5.61 Billion | 178 Million | 178 Million | 309 Million | 309 Million | 150 Million |
Total Non-Current Assets | 4.9 Billion | 4.81 Billion | 4.83 Billion | 4.86 Billion | 4.86 Billion | 4.8 Billion |
Net PPE | 620 Million | 638 Million | 656 Million | 679 Million | 679 Million | 649 Million |
Good Will And Intangible Assets | 3.29 Billion | 3.33 Billion | 3.33 Billion | 3.34 Billion | 3.34 Billion | 3.36 Billion |
Good Will | - | - | - | 3.1 Billion | 3.1 Billion | - |
Intangible Assets | - | 3.33 Billion | 3.33 Billion | 242 Million | 242 Million | 3.36 Billion |
Long-Term Investments | - | 178 Million | 177 Million | 178 Million | 178 Million | 189 Million |
Tax Assets | 659 Million | 662 Million | 672 Million | 669 Million | 669 Million | 602 Million |
Other Non Current Assets | 332 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.77 Billion | 6.79 Billion | 6.71 Billion | 5.98 Billion | 5.98 Billion | 6 Billion |
Total Current Liabilities | 5.47 Billion | 5.47 Billion | 5.42 Billion | 5.22 Billion | 5.22 Billion | 4.75 Billion |
Account Payables | 4.24 Billion | 4.13 Billion | 4.18 Billion | 836 Million | 836 Million | 4.25 Billion |
Tax Payables | 49 Million | 76 Million | 66 Million | 1.15 Billion | 1.15 Billion | 70 Million |
Short Term Debt | - | 779 Million | 357 Million | 696 Million | 696 Million | 281 Million |
Deferred Revenue | - | 298 Million | 701 Million | 3.68 Billion | 3.68 Billion | 209 Million |
Other Current Liabilities | 1.22 Billion | 258 Million | 173 Million | 7 Million | 7 Million | 7 Million |
Total Non Current Liabilities | 1.29 Billion | 1.31 Billion | 1.29 Billion | 760 Million | 760 Million | 1.25 Billion |
Long-Term Debt | - | 441 Million | 417 Million | 488 Million | 488 Million | 1 Billion |
Deferred Revenue Non Current | - | 580 Million | 608 Million | - | - | 226 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Billion | 267 Million | 253 Million | 254 Million | 254 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.17 Billion | 4.11 Billion | 4.09 Billion | 4.7 Billion | 4.7 Billion | 4.7 Billion |
Stock Holders Equity | 4.17 Billion | 4.11 Billion | 4.08 Billion | 4.69 Billion | 4.69 Billion | 4.7 Billion |
Common Stock | 26 Million | 18.46 Million | 18.46 Million | 26 Million | 26 Million | 26 Million |
Retained Earnings | - | -18.46 Million | -18.46 Million | 2.42 Billion | 2.42 Billion | -2.34 Billion |
Accumulated other comprehensive income | - | 1.71 Billion | 1.7 Billion | 45 Million | 45 Million | 2.33 Billion |
Common Stock Equity | 4.17 Billion | 4.11 Billion | 4.08 Billion | 4.69 Billion | 4.69 Billion | 4.7 Billion |
Capital Lease Obligation | - | 580 Million | 608 Million | 617 Million | 617 Million | 588 Million |
Total Investments | 332 Million | 178 Million | 177 Million | 39 Million | 39 Million | 189 Million |
Total Debt | - | 1.8 Billion | 1.38 Billion | 1.18 Billion | 1.18 Billion | 1.28 Billion |
Net Debt | -427 Million | 1.57 Billion | 1.04 Billion | 923 Million | 923 Million | 1 Billion |
SFOSF
SCNA
SARE
299660
00279K
0138