Rainbow Robotics Co.,Ltd. (277810.KQ)
KRW 275000.0
(6.18%)
KRW 275000.0
(6.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.25 Billion | 13.61 Billion | 8.96 Billion | 5.42 Billion | 1.69 Billion | 1.05 Billion |
| Cost of Revenue | 7.98 Billion | 6.78 Billion | 4.66 Billion | 2.81 Billion | 960.13 Million | 550.26 Million |
| Gross Profit | 7.27 Billion | 6.83 Billion | 4.3 Billion | 2.61 Billion | 733.84 Million | 501.17 Million |
| Operating Expenses | 51.86 Billion | 5.52 Billion | 6.47 Billion | 4.68 Billion | 7.21 Billion | 5.4 Billion |
| Selling, General and Administrative Expenses | 50.06 Billion | 3.65 Billion | 3.52 Billion | 2.65 Billion | 4.43 Billion | 2.52 Billion |
| Research and Development Expenses | 4.66 Billion | 1.87 Billion | 2.95 Billion | 2.02 Billion | 2.77 Billion | 2.88 Billion |
| Other Expenses | - | 131.29 Million | -6.8 Billion | -12.77 Million | - | - |
| Cost and Expenses | 59.55 Billion | 12.31 Billion | 11.14 Billion | 7.49 Billion | 8.17 Billion | 5.95 Billion |
| Operating Income | -44.58 Billion | 1.3 Billion | -2.17 Billion | -2.07 Billion | -6.47 Billion | -4.9 Billion |
| Interest Expense | 306.7 Million | 1.31 Billion | 224.45 Million | 9.22 Million | 1.43 Million | 2.59 Million |
| Income Tax Expense | -243.47 Million | -2.7 Billion | -1.56 Million | -652.59 Thousand | 136.02 Million | -3.8 Million |
| Earnings before Tax | -1.08 Billion | 3.06 Billion | -7.84 Billion | -1.4 Billion | -5.36 Billion | -3.24 Billion |
| Net Income | -894.56 Million | 5.77 Billion | -7.84 Billion | -1.4 Billion | -5.49 Billion | -3.24 Billion |
| Earnings Per Share Basic | -47.00 | 356.13 | -496.76 | -90.23 | -352.73 | -207.99 |
| Earnings Per Share Diluted | -46.68 | 316.19 | -496.76 | -90.23 | -352.73 | -207.99 |
| Weighted Average Shares Outstanding | 19.03 Million | 16.21 Million | 15.78 Million | 15.58 Million | 15.58 Million | 15.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.16 Million | 17.45 Million | 15.78 Million | 15.58 Million | 15.58 Million | 15.58 Million |
| Gross Margin | 0.48 | 0.50 | 0.48 | 0.48 | 0.43 | 0.48 |
| EBIT Margin | 0.00 | 0.15 | -0.18 | -0.29 | -3.58 | -4.44 |
| Profit Margin | -0.06 | 0.42 | -0.87 | -0.26 | -3.25 | -3.08 |
| EBITDA | 24.23 Million | 2.04 Billion | -7.04 Billion | -909.99 Million | -4.94 Billion | -3 Billion |
| Earnings Before Tax Margin | -2.92 | 0.10 | -0.24 | -0.38 | -3.82 | -4.67 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.17 Billion | 3.04 Billion | 15.25 Billion | 4.73 Billion | 3.61 Billion | 3.84 Billion |
| Cost of Revenue | 3.24 Billion | 1.43 Billion | 8.27 Billion | 3.12 Billion | 1.77 Billion | 2.17 Billion |
| Gross Profit | -71.52 Million | 1.61 Billion | 6.98 Billion | 1.6 Billion | 1.83 Billion | 1.67 Billion |
| Operating Expenses | 3.4 Billion | 2.75 Billion | 54.72 Billion | 24.34 Billion | 2.18 Billion | 2.14 Billion |
| Selling, General and Administrative Expenses | 2.26 Billion | 1.44 Billion | - | 22.96 Billion | 960.48 Million | 1.15 Billion |
| Research and Development Expenses | 1.14 Billion | 1.31 Billion | - | 1.37 Billion | 1.23 Billion | 995.6 Million |
| Other Expenses | -2.57 Billion | 10.83 Million | 284.16 Million | 69.87 Million | 8.76 Million | 40.07 Million |
| Cost and Expenses | 6.65 Billion | 4.18 Billion | 63 Billion | 27.46 Billion | 3.96 Billion | 4.32 Billion |
| Operating Income | -3.47 Billion | -1.13 Billion | -47.74 Billion | -22.73 Billion | -351.47 Million | -476.22 Million |
| Interest Expense | 3.1 Million | 2.64 Million | 306.7 Million | 15.1 Million | - | - |
| Income Tax Expense | -344.58 Million | -4.00 | -243.47 Million | -2.21 Billion | 4.00 | 1.96 Billion |
| Earnings before Tax | -1.57 Billion | 610.8 Million | -1.08 Billion | -21.57 Billion | 13 Billion | -3.55 Billion |
| Net Income | -1.22 Billion | 610.8 Million | -894.56 Million | -19.36 Billion | 13 Billion | -5.57 Billion |
| Earnings Per Share Basic | -63.20 | 31.49 | - | -998.25 | 675.58 | -289.64 |
| Earnings Per Share Diluted | -63.20 | 31.49 | - | -998.25 | 216.98 | -289.64 |
| Weighted Average Shares Outstanding | 19.39 Million | 19.39 Million | 19.16 Million | 19.39 Million | 19.25 Million | 19.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.39 Million | 19.39 Million | 19.16 Million | 19.39 Million | 19.39 Million | 19.25 Million |
| Gross Margin | -0.02 | 0.53 | 0.46 | 0.34 | 0.51 | 0.43 |
| EBIT Margin | -1.03 | -0.31 | - | -4.76 | -0.04 | -0.07 |
| Profit Margin | -0.39 | 0.20 | -0.06 | -4.09 | 3.60 | -1.45 |
| EBITDA | -3.26 Billion | -931.86 Million | - | -22.52 Billion | -155.61 Million | -275.75 Million |
| Earnings Before Tax Margin | -1.09 | -0.37 | -3.13 | -4.80 | -0.10 | -0.12 |
1742
AUTOIND
KYTX
DCR
4025
TCBK