Autoline Industries Limited (AUTOIND.BO)
INR 72.41
(6.05%)
INR 72.41
(6.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.54 Billion | 5.69 Billion | 4.98 Billion | 2.56 Billion | 2.9 Billion | 4.11 Billion |
| Cost of Revenue | 5.14 Billion | 5.47 Billion | 4.61 Billion | 2.32 Billion | 2.75 Billion | 3.8 Billion |
| Gross Profit | 1.39 Billion | 223.29 Million | 372.62 Million | 242.73 Million | 146.15 Million | 311.24 Million |
| Operating Expenses | 1.02 Billion | 14.85 Million | 81.92 Million | 353.77 Million | 467.93 Million | -4.55 Million |
| Selling, General and Administrative Expenses | 1.02 Billion | 30.89 Million | 32.83 Million | 34.15 Million | 58.82 Million | 44.7 Million |
| Research and Development Expenses | - | - | - | 551 Thousand | 3.77 Million | 12.94 Million |
| Other Expenses | - | -26.52 Million | 4.83 Million | 1.91 Million | 7.4 Million | 7.07 Million |
| Cost and Expenses | 6.17 Billion | 5.48 Billion | 4.69 Billion | 2.67 Billion | 3.22 Billion | 3.79 Billion |
| Operating Income | 368.1 Million | 207.12 Million | 263.96 Million | -118.85 Million | -324.27 Million | -139.84 Million |
| Interest Expense | 230.4 Million | 207.84 Million | 242.99 Million | 307.66 Million | 298.87 Million | 316.4 Million |
| Income Tax Expense | 4 Million | 294 Thousand | 15.3 Million | 2.21 Million | -13.82 Million | 657.2 Thousand |
| Earnings before Tax | 162.5 Million | 105.64 Million | 76.92 Million | -418.75 Million | -660.37 Million | -48.82 Million |
| Net Income | 164 Million | 111.2 Million | 76.92 Million | -418.75 Million | -660.37 Million | -49.48 Million |
| Earnings Per Share Basic | 4.07 | 2.87 | 2.20 | -14.48 | -24.43 | -2.32 |
| Earnings Per Share Diluted | 3.94 | 2.85 | 2.15 | -14.48 | -24.43 | -2.32 |
| Weighted Average Shares Outstanding | 40.29 Million | 38.79 Million | 36.76 Million | 28.91 Million | 27.02 Million | 21.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.62 Million | 38.96 Million | 37.59 Million | 28.91 Million | 27.02 Million | 21.35 Million |
| Gross Margin | 0.21 | 0.04 | 0.07 | 0.09 | 0.05 | 0.08 |
| EBIT Margin | 0.08 | 0.06 | 0.10 | 0.04 | -0.04 | 0.12 |
| Profit Margin | 0.03 | 0.02 | 0.02 | -0.16 | -0.23 | -0.01 |
| EBITDA | 531.2 Million | 474.49 Million | 535.09 Million | 93.25 Million | -137.57 Million | 479.9 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | -0.05 | -0.11 | -0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Billion | 6.54 Billion | 1.89 Billion | 1.53 Billion | 1.61 Billion | 1.49 Billion |
| Cost of Revenue | 1.13 Billion | 5.14 Billion | 1.47 Billion | 1.18 Billion | 1.15 Billion | 1.06 Billion |
| Gross Profit | 377.3 Million | 1.39 Billion | 415.2 Million | 352.5 Million | 465.2 Million | 429.8 Million |
| Operating Expenses | 259.3 Million | 1.02 Billion | 296.8 Million | 261.7 Million | 377 Million | 359.2 Million |
| Selling, General and Administrative Expenses | 259.3 Million | - | 296.8 Million | 261.7 Million | 244.7 Million | 224.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.4 Million | 24.8 Million | 10.3 Million | 5.6 Million | 4.9 Million | 4 Million |
| Cost and Expenses | 1.39 Billion | 6.17 Billion | 1.77 Billion | 1.44 Billion | 1.52 Billion | 1.42 Billion |
| Operating Income | 118 Million | 368.1 Million | 118.4 Million | 90.8 Million | 88.2 Million | 70.6 Million |
| Interest Expense | 72.5 Million | 230.4 Million | 72.2 Million | 49.4 Million | 51.8 Million | 57 Million |
| Income Tax Expense | -700 Thousand | 4 Million | 800 Thousand | 500 Thousand | 2.2 Million | 500 Thousand |
| Earnings before Tax | 52.9 Million | 162.5 Million | 71.6 Million | 42.4 Million | 35.3 Million | 13.1 Million |
| Net Income | 53.6 Million | 164 Million | 72.1 Million | 42.7 Million | 34.9 Million | 14.2 Million |
| Earnings Per Share Basic | 1.38 | - | 1.82 | 1.10 | 0.90 | 0.36 |
| Earnings Per Share Diluted | 1.20 | - | 1.59 | 1.07 | 0.90 | 0.36 |
| Weighted Average Shares Outstanding | 38.96 Million | 38.96 Million | 38.96 Million | 38.96 Million | 38.96 Million | 38.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.66 Million | 39.9 Million | 39.9 Million | 39.9 Million | 38.96 Million | 38.96 Million |
| Gross Margin | 0.25 | 0.21 | 0.22 | 0.23 | 0.29 | 0.29 |
| EBIT Margin | 0.11 | - | 0.08 | 0.08 | 0.08 | 0.07 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 |
| EBITDA | 158.8 Million | - | 152.9 Million | 125 Million | 128 Million | 109.2 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
KYTX
CARTRADE
MTS
TCBK
277810
1742