KRW 610.0
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.42 Billion | 37.21 Billion | 46.14 Billion | 53.68 Billion | 35.81 Million | 128.54 Million |
Cost of Revenue | 11.51 Billion | 31.03 Billion | 57.94 Billion | 19.6 Billion | 1.13 Billion | 687.03 Million |
Gross Profit | -3.08 Billion | 6.18 Billion | -11.79 Billion | 34.08 Billion | -1.1 Billion | -558.49 Million |
Operating Expenses | 12.21 Billion | 14.48 Billion | 13.97 Billion | 11.8 Billion | 8.45 Billion | 7.85 Billion |
Selling, General and Administrative Expenses | 10.48 Billion | 10.98 Billion | 9.14 Billion | 794.21 Million | 2.69 Billion | 881.04 Million |
Research and Development Expenses | 1.72 Billion | 3.5 Billion | 4.82 Billion | 11 Billion | 5.75 Billion | 6.97 Billion |
Other Expenses | 1.78 Billion | 133.29 Million | -111.67 Million | 76.93 Million | - | - |
Cost and Expenses | 24.56 Billion | 45.52 Billion | 71.91 Billion | 31.4 Billion | 9.58 Billion | 8.54 Billion |
Operating Income | -16.13 Billion | -8.3 Billion | -25.76 Billion | 22.27 Billion | -9.55 Billion | -8.41 Billion |
Interest Expense | 2.49 Billion | 4.22 Billion | 2.98 Billion | 387 Million | 99.12 Million | 2.00 |
Income Tax Expense | 81.44 Million | 6.31 Million | -2.9 Million | -1.00 | 3.00 | 3.00 |
Earnings before Tax | -20.36 Billion | -4.01 Billion | -31.67 Billion | 19.5 Billion | -7.96 Billion | -5.77 Billion |
Net Income | -20.31 Billion | -4.01 Billion | -31.66 Billion | 19.5 Billion | -7.96 Billion | -5.77 Billion |
Earnings Per Share Basic | -500.26 | -113.40 | -929.96 | 603.73 | -262.06 | -192.09 |
Earnings Per Share Diluted | -500.26 | -113.40 | -929.96 | 584.99 | -262.06 | -192.09 |
Weighted Average Shares Outstanding | 40.61 Million | 35.42 Million | 34.05 Million | 32.31 Million | 30.39 Million | 30.04 Million |
Weighted Average Shares Outstanding (Diluted) | 40.61 Million | 35.42 Million | 34.05 Million | 34.03 Million | 30.39 Million | 30.04 Million |
Gross Margin | -0.37 | 0.17 | -0.26 | 0.63 | -30.75 | -4.34 |
EBIT Margin | -1.63 | -0.15 | -0.51 | 0.44 | -235.73 | -60.78 |
Profit Margin | -2.41 | -0.11 | -0.69 | 0.36 | -222.44 | -44.90 |
EBITDA | -13.77 Billion | 2.79 Billion | -26.65 Billion | 21.24 Billion | -6.75 Billion | -5.16 Billion |
Earnings Before Tax Margin | -1.91 | -0.22 | -0.56 | 0.41 | -266.79 | -65.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 345.34 Million | 458.05 Million | 8.42 Billion | 6.7 Billion | 326.01 Million | 612.06 Million |
Cost of Revenue | 692.2 Million | 1.25 Billion | 12.58 Billion | 9.72 Billion | 1.11 Billion | 1.23 Billion |
Gross Profit | -346.85 Million | -796.85 Million | -4.15 Billion | -3.01 Billion | -792.2 Million | -620.71 Million |
Operating Expenses | 2.56 Billion | 3.79 Billion | 12.21 Billion | 1.82 Billion | 2.07 Billion | 3.64 Billion |
Selling, General and Administrative Expenses | 2.08 Billion | 3.33 Billion | - | 1.49 Billion | 1.63 Billion | 3.3 Billion |
Research and Development Expenses | 479.26 Million | 462.11 Million | - | 328.22 Million | 439.56 Million | 349.08 Million |
Other Expenses | -3.07 Billion | 1.7 Million | 1.78 Billion | 1.67 Billion | 24.82 Million | -30.2 Million |
Cost and Expenses | 3.25 Billion | 5.04 Billion | 24.79 Billion | 11.54 Billion | 3.19 Billion | 4.88 Billion |
Operating Income | -2.9 Billion | -4.59 Billion | -16.37 Billion | -4.84 Billion | -2.86 Billion | -4.27 Billion |
Interest Expense | 433.12 Million | 281.53 Million | 2.49 Billion | 388.86 Million | 413.21 Million | 517.13 Million |
Income Tax Expense | -349.74 Thousand | 274.48 Million | -81.44 Million | 102.62 Million | 404.11 Million | -184.16 Million |
Earnings before Tax | -2.95 Billion | -4.52 Billion | -19.14 Billion | -3.31 Billion | -3.07 Billion | -4.94 Billion |
Net Income | -3.24 Billion | -4.79 Billion | -20.31 Billion | -3.6 Billion | -3.47 Billion | -4.82 Billion |
Earnings Per Share Basic | -57.27 | -89.00 | - | -69.89 | -183.00 | -119.78 |
Earnings Per Share Diluted | -57.27 | -89.00 | - | -69.89 | -183.00 | -119.78 |
Weighted Average Shares Outstanding | 56.67 Million | 53.88 Million | 40.61 Million | 51.52 Million | 18.99 Million | 40.27 Million |
Weighted Average Shares Outstanding (Diluted) | 56.67 Million | 53.88 Million | 40.61 Million | 51.52 Million | 18.99 Million | 40.27 Million |
Gross Margin | -1.00 | -1.74 | -0.49 | -0.45 | -2.43 | -1.01 |
EBIT Margin | -6.94 | -8.06 | - | -0.61 | -6.56 | -5.81 |
Profit Margin | -9.40 | -10.47 | -2.41 | -0.54 | -10.66 | -7.88 |
EBITDA | -2.39 Billion | -3.69 Billion | - | -4.11 Billion | -2.13 Billion | -3.55 Billion |
Earnings Before Tax Margin | -8.42 | -10.02 | -1.94 | -0.72 | -8.79 | -6.98 |
CSLMR
VIDHIING
ASLRF
INOH
039490
6763